XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Equity and Redeemable Non-controlling Interests - USD ($)
$ in Thousands
Total
Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Comprehensive Income (Loss)
Accumulated Deficit and Distributions
Non-controlling Interests
Beginning balance at Dec. 31, 2023 $ 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 1,314              
Preferred dividends and distributions (1,314)              
Ending balance at Jun. 30, 2024 $ 50,219              
Beginning preferred shares outstanding (in shares) at Dec. 31, 2023     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Dec. 31, 2023 107,593,373     107,593,373        
Beginning balance at Dec. 31, 2023 $ 1,346,477 $ 911,195 $ 104 $ 1,076 $ 1,238,896 $ 10,967 $ (339,848) $ 435,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (1,314) (1,314)         (1,314)  
Contributions by non-controlling interest in joint venture $ 222             222
Repurchases of Common Shares (in shares) 0              
Common stock redemption of common units (in shares) 310     310        
Common stock redemption of common units $ 0 3   $ 0 3     (3)
Dividends and distributions on common stock and common units (17,225) (14,993)         (14,993) (2,232)
Preferred dividends and distributions (8,088) (7,938)         (7,938) (150)
Joint venture partner distributions (10,963)             (10,963)
Equity-based compensation (in shares)       827,214        
Equity-based compensation $ 4,483 4,483   $ 8 4,475      
Shares acquired for employee withholding requirements (in shares) (144,654)     (144,654)        
Shares of common stock acquired for employee withholding requirements $ (939) (939)   $ (1) (938)      
Other comprehensive (loss) income 5,133 3,465       3,465   1,668
Net income (loss) $ 41,531 37,985         37,985 3,546
Ending preferred shares outstanding (in shares) at Jun. 30, 2024     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Jun. 30, 2024 108,276,243     108,276,243        
Ending balance at Jun. 30, 2024 $ 1,359,317 931,947 $ 104 $ 1,083 1,242,436 14,432 (326,108) 427,370
Beginning balance at Mar. 31, 2024 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 657              
Preferred dividends and distributions (657)              
Ending balance at Jun. 30, 2024 50,219              
Beginning preferred shares outstanding (in shares) at Mar. 31, 2024     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Mar. 31, 2024       108,198,141        
Beginning balance at Mar. 31, 2024 1,344,176 907,758 $ 104 $ 1,082 1,239,905 14,969 (348,302) 436,418
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (657) (657)         (657)  
Contributions by non-controlling interest in joint venture 146             146
Common stock redemption of common units (in shares)       310        
Common stock redemption of common units 0 3     3     (3)
Dividends and distributions on common stock and common units (9,931) (8,655)         (8,655) (1,276)
Preferred dividends and distributions (4,118) (3,968)         (3,968) (150)
Joint venture partner distributions (10,963)             (10,963)
Equity-based compensation (in shares)       95,600        
Equity-based compensation 2,635 2,635   $ 1 2,634      
Shares acquired for employee withholding requirements (in shares)       (17,808)        
Shares of common stock acquired for employee withholding requirements (106) (106)     (106)      
Other comprehensive (loss) income (563) (537)       (537)   (26)
Net income (loss) $ 38,698 35,474         35,474 3,224
Ending preferred shares outstanding (in shares) at Jun. 30, 2024     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Jun. 30, 2024 108,276,243     108,276,243        
Ending balance at Jun. 30, 2024 $ 1,359,317 931,947 $ 104 $ 1,083 1,242,436 14,432 (326,108) 427,370
Beginning balance at Dec. 31, 2024 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 1,314              
Preferred dividends and distributions (1,314)              
Ending balance at Jun. 30, 2025 $ 50,219              
Beginning preferred shares outstanding (in shares) at Dec. 31, 2024     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Dec. 31, 2024 108,435,663     108,435,663        
Beginning balance at Dec. 31, 2024 $ 1,334,827 909,545 $ 104 $ 1,084 1,246,225 9,173 (347,041) 425,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (1,314) (1,314)         (1,314)  
Contributions by non-controlling interest in joint venture $ 754             754
Repurchases of Common Shares (in shares) (3,585,179)     (3,585,179)        
Repurchase of common shares $ (15,402) (15,402)   $ (36) (15,366)      
Common stock redemption of common units (in shares) 2,923,797     2,923,797        
Common stock redemption of common units $ 0 26,906   $ 29 26,618 259   (26,906)
Dividends and distributions on common stock and common units (19,752) (17,542)         (17,542) (2,210)
Preferred dividends and distributions (8,088) (7,938)         (7,938) (150)
Joint venture partner distributions (11,605)             (11,605)
Equity-based compensation (in shares)       1,276,610        
Equity-based compensation $ 4,705 4,705   $ 13 4,692      
Shares acquired for employee withholding requirements (in shares) (239,383)     (239,383)        
Shares of common stock acquired for employee withholding requirements $ (1,586) (1,586)   $ (2) (1,584)      
Other (152) (152)     (152) 0 0  
Other comprehensive (loss) income (6,085) (5,032)       (5,032)   (1,053)
Net income (loss) $ 2,660 2,956         2,956 (296)
Ending preferred shares outstanding (in shares) at Jun. 30, 2025     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Jun. 30, 2025 108,811,508     108,811,508        
Ending balance at Jun. 30, 2025 $ 1,278,962 895,146 $ 104 $ 1,088 1,260,433 4,400 (370,879) 383,816
Beginning balance at Mar. 31, 2025 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 657              
Preferred dividends and distributions (657)              
Ending balance at Jun. 30, 2025 50,219              
Beginning preferred shares outstanding (in shares) at Mar. 31, 2025     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Mar. 31, 2025       112,221,768        
Beginning balance at Mar. 31, 2025 1,317,618 920,439 $ 104 $ 1,122 1,273,164 6,453 (360,404) 397,179
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (657) (657)         (657)  
Contributions by non-controlling interest in joint venture $ 343             343
Repurchases of Common Shares (in shares) (3,585,179)     (3,585,179)        
Repurchase of common shares $ (15,402) (15,402)   $ (36) (15,366)      
Dividends and distributions on common stock and common units (9,904) (8,863)         (8,863) (1,041)
Preferred dividends and distributions (4,118) (3,968)         (3,968) (150)
Joint venture partner distributions (11,174)             (11,174)
Equity-based compensation (in shares)       175,154        
Equity-based compensation 2,789 2,789   $ 2 2,787      
Shares acquired for employee withholding requirements (in shares)       (235)        
Shares of common stock acquired for employee withholding requirements 0 0   $ 0 0      
Other (152) (152)   $ 0 (152) 0 0 0
Other comprehensive (loss) income (2,418) (2,053)       (2,053)   (365)
Net income (loss) $ 2,037 3,013         3,013 (976)
Ending preferred shares outstanding (in shares) at Jun. 30, 2025     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Jun. 30, 2025 108,811,508     108,811,508        
Ending balance at Jun. 30, 2025 $ 1,278,962 $ 895,146 $ 104 $ 1,088 $ 1,260,433 $ 4,400 $ (370,879) $ 383,816