XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT - Schedule of Outstanding Indebtedness (Details)
6 Months Ended
Jun. 30, 2025
USD ($)
hotel
property
parking_structure
room
May 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Feb. 29, 2024
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2022
room
Mar. 31, 2022
hotel
Mar. 31, 2022
parking_structure
Mar. 31, 2022
parkingSpace
Jan. 31, 2021
USD ($)
Oct. 31, 2019
USD ($)
Debt Instrument [Line Items]                      
Number of Encumbered Properties | property 3                    
Principal Balance Outstanding $ 1,434,703,000   $ 1,408,007,000                
Hotel                      
Debt Instrument [Line Items]                      
Properties | hotel 97                    
Number of units in real estate property | room 14,577                    
Joint Venture with GIC | Hotel | Portfolio Purchase Through Contribution And Purchase Agreement                      
Debt Instrument [Line Items]                      
Number of units in real estate property | parking_structure 2                    
Joint Venture with GIC | Hotel | NCI Transaction | Portfolio Purchase Through Contribution And Purchase Agreement                      
Debt Instrument [Line Items]                      
Properties 15           27        
Number of units in real estate property           3,709   2 1,002    
2018 Senior Credit Facility | Joint Venture with GIC | Hotel | NCI Transaction | Portfolio Purchase Through Contribution And Purchase Agreement                      
Debt Instrument [Line Items]                      
Properties | hotel 25                    
Term Loans                      
Debt Instrument [Line Items]                      
Principal Balance Outstanding $ 200,000,000   200,000,000                
$125 Million Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Interest Rate 0.50%                    
$125 Million Revolving Credit Facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Credit facility, maximum borrowing capacity $ 125,000,000                   $ 125,000,000
$125 Million Term Loan                      
Debt Instrument [Line Items]                      
Debt instrument, face amount $ 125,000,000                   $ 125,000,000
$125 Million Term Loan | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Interest Rate 0.25%                    
Term Loans with Wells Fargo due June 6, 2028                      
Debt Instrument [Line Items]                      
Number of Encumbered Properties | property 1                    
PACE Loan | NCI Transaction                      
Debt Instrument [Line Items]                      
Interest Rate 6.10%                    
Principal Balance Outstanding $ 5,775,000                    
Debt instrument, face amount 6,500,000                    
Unsecured debt | 2018 Senior Credit Facility                      
Debt Instrument [Line Items]                      
Principal Balance Outstanding $ 225,000,000   210,000,000                
Credit facility, maximum borrowing capacity         $ 600,000,000            
Number of unencumbered hotel properties | hotel 53                    
Unsecured debt | $400 Million Revolver                      
Debt Instrument [Line Items]                      
Interest Rate 6.37%                    
Principal Balance Outstanding $ 25,000,000   10,000,000                
Credit facility, maximum borrowing capacity $ 400,000,000     $ 400,000,000 400,000,000            
Unsecured debt | $200 Million Term Loan                      
Debt Instrument [Line Items]                      
Interest Rate 6.33%                    
Principal Balance Outstanding $ 200,000,000   200,000,000                
Credit facility, maximum borrowing capacity 200,000,000                    
Debt instrument, face amount         $ 200,000,000            
Unsecured debt | Term Loans                      
Debt Instrument [Line Items]                      
Principal Balance Outstanding $ 0   0                
Unsecured debt | Regions Bank 2024 Term Loan Facility due February 14.2027                      
Debt Instrument [Line Items]                      
Interest Rate 6.33%                    
Principal Balance Outstanding $ 200,000,000   200,000,000                
Unsecured debt | 6.32% Delayed DrawTerm Loan Facility Due March 31, 2028                      
Debt Instrument [Line Items]                      
Interest Rate 6.32%                    
Principal Balance Outstanding $ 0   0                
Unsecured debt | Joint Venture Credit Facility                      
Debt Instrument [Line Items]                      
Number of Encumbered Properties | property 3                    
Principal Balance Outstanding $ 722,203,000   710,507,000                
Unsecured debt | $125 Million Revolving Credit Facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Interest Rate 6.58%                    
Principal Balance Outstanding $ 125,000,000   125,000,000                
Credit facility, maximum borrowing capacity $ 125,000,000                    
Unsecured debt | $125 Million Term Loan                      
Debt Instrument [Line Items]                      
Interest Rate 6.53%                    
Principal Balance Outstanding $ 125,000,000   125,000,000                
Debt instrument, face amount $ 125,000,000                    
Unsecured debt | Bank of America, N.A, Variable due January 13, 2026                      
Debt Instrument [Line Items]                      
Interest Rate 7.19%                    
Principal Balance Outstanding $ 396,037,000   396,037,000                
Unsecured debt | Term Loans with Wells Fargo due June 6, 2028                      
Debt Instrument [Line Items]                      
Interest Rate 4.99%                    
Principal Balance Outstanding $ 12,391,000   12,526,000                
Unsecured debt | PACE Loan                      
Debt Instrument [Line Items]                      
Interest Rate 6.10%                    
Principal Balance Outstanding     5,884,000                
Unsecured debt | GIC Joint Venture Credit Facility and Term Loans                      
Debt Instrument [Line Items]                      
Number of Encumbered Properties | property 1                    
Principal Balance Outstanding $ 664,203,000   664,447,000                
Convertible notes                      
Debt Instrument [Line Items]                      
Principal Balance Outstanding $ 287,500,000   287,500,000                
Convertible notes | Convertible Notes                      
Debt Instrument [Line Items]                      
Interest Rate 1.50%                 1.50%  
Principal Balance Outstanding $ 287,500,000   287,500,000                
Debt instrument, face amount                   $ 287,500,000  
Loans Payable                      
Debt Instrument [Line Items]                      
Principal Balance Outstanding 712,500,000   697,500,000                
Mortgage loans                      
Debt Instrument [Line Items]                      
Principal Balance Outstanding 76,166,000   64,470,000                
Mortgage loans | City National Bank of Florida, Variable Due June 9, 2025                      
Debt Instrument [Line Items]                      
Principal Balance Outstanding $ 0   46,060,000                
Mortgage loans | Wells Fargo Bank, N.A., Variable Due May 15, 2028                      
Debt Instrument [Line Items]                      
Interest Rate 6.92%                    
Number of Encumbered Properties | property 2                    
Principal Balance Outstanding $ 58,000,000   0                
Mortgage loans | Brickell Joint Venture Mortgage Loans                      
Debt Instrument [Line Items]                      
Principal Balance Outstanding $ 58,000,000 $ 58,000,000 $ 46,060,000