XML 32 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
OPERATING ACTIVITIES:      
Net income (loss) $ 38,891 $ (28,116) $ 1,217
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 146,436 150,924 150,160
Amortization of debt issuance costs 6,582 5,910 5,708
Loss on impairment and write-down of assets 6,723 16,661 10,420
Recovery of credit losses 0 (1,230) (1,100)
Equity-based compensation 8,132 7,742 8,446
Deferred tax expense (benefit) 762 84 (59)
Reversal of valuation allowance on deferred tax assets (12,061) 0 0
(Gain) loss on disposal of assets, net (28,912) 337 (20,315)
Gain on extinguishment of debt (3,000) 0 0
Non-cash interest income (400) (531) (113)
Debt transaction costs 647 395 1,528
Other 450 793 232
Changes in operating assets and liabilities:      
Trade receivables, net 2,724 (334) (7,257)
Prepaid expenses and other (1,034) (636) 1,845
Accounts payable 2,513 (380) (438)
Accrued expenses and other (2,130) 2,022 19,341
NET CASH PROVIDED BY OPERATING ACTIVITIES 166,323 153,641 169,615
INVESTING ACTIVITIES:      
Acquisitions of lodging properties (96,329) (44,614) (286,731)
Improvements to lodging properties (89,306) (89,580) (76,469)
Investment in property under development (5,150) (826) 0
Proceeds from tax incentive payment 9,896 0 0
Proceeds from asset dispositions, net 109,442 35,176 73,758
Funding of real estate loans and related expenses 0 (4,576) (2,167)
Proceeds from principal payments on real estate loans 0 1,462 1,096
Escrow (deposits) receipts (52) 1,000 0
NET CASH USED IN INVESTING ACTIVITIES (71,499) (101,958) (290,513)
FINANCING ACTIVITIES:      
Proceeds from borrowings on revolving line of credit 115,000 75,000 531,500
Repayments of revolving line of credit borrowings (105,000) (90,000) (25,000)
Proceeds from term-loan borrowings 50,000 0 0
Principal payments on debt (94,675) (2,284) (506,898)
Proceeds from the sale of non-controlling interests 0 1,353 674
Redemption of preferred stock 0 (413) 0
Common dividends and distributions paid (36,875) (26,945) (10,048)
Preferred dividends and distributions paid (18,801) (18,831) (18,341)
Proceeds from contributions by non-controlling interests in joint venture 22,497 20,592 204,125
Distributions to joint venture partner (21,930) (12,426) (80,353)
Financing fees, debt transactions costs and other issuance costs (3,511) (10,381) (7,441)
Repurchase of common stock for tax withholding requirements (939) (1,388) (2,456)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (94,234) (65,723) 85,762
Net change in cash, cash equivalents and restricted cash 590 (14,040) (35,136)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH      
Beginning of period 47,768 61,808 96,944
End of period 48,358 47,768 61,808
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH WITHIN THE CONSOLIDATED BALANCE SHEETS TO THE AMOUNTS SHOWN IN THE STATEMENTS OF CASH FLOWS ABOVE:      
Cash and cash equivalents 40,637 37,837 51,255
Restricted cash 7,721 9,931 10,553
TOTAL CASH, CASH EQUIVALENTS AND RESTRICTED CASH $ 48,358 $ 47,768 $ 61,808