XML 68 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated
Lodging revenues and Hotel EBITDA, including significant lodging expenses for our single reportable operating segment, is as follows (in thousands):
For the Years Ended December 31,
202420232022
Lodging property revenues:
Room$650,713 $656,063 $609,370 
Food and beverage40,865 41,513 32,117 
Other40,205 38,551 34,208 
Total revenues731,783 736,127 675,695 
Lodging property expenses:
Room146,790 148,005 136,999 
Sales and marketing93,083 93,053 84,752 
Administrative and general57,678 58,269 54,013 
Property taxes, insurance and other54,116 55,167 49,921 
Food and beverage30,964 31,580 24,897 
Property operations & maintenance30,582 30,416 27,713 
Utility costs26,917 26,989 25,488 
Management fees15,866 18,452 17,442 
Other lodging property expenses16,149 16,174 16,009 
Total lodging property expenses
472,145 478,105 437,234 
Hotel EBITDA
$259,638 $258,022 $238,461 
Schedule of Segment Reporting Information, by Segment
A reconciliation of Income (loss) from continuing operations before income taxes as shown on our Consolidated Statements of Operations to Hotel EBITDA is as follows (in thousands):
For the Years Ended December 31,
202420232022
Income (loss) from continuing operations before income taxes$30,148 $(25,318)$4,828 
Adjusted for:
Depreciation and amortization146,436 150,924 150,160 
Corporate general and administrative31,891 32,530 30,765 
Transaction costs10 13 749 
Loss on impairment and write-down of assets6,723 16,661 10,420 
Recovery of credit losses— (1,230)(1,100)
(Gain) loss on disposal of assets, net(28,912)337 (20,315)
Interest expense82,632 86,798 65,581 
Interest income(1,906)(1,688)(1,544)
Gain on extinguishment of debt(3,000)— — 
Other expense, net(4,384)(1,005)(1,083)
Hotel EBITDA
$259,638 $258,022 $238,461