XML 52 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2024
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
Initial CostCosts Subsequent
Gross Amount at December 31, 2024
DescriptionMortgage Debt/
Encumbrances
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
Buildings,
Improvements and Furniture, Fixtures and Equipment
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
TotalAccumulated DepreciationDate
Acquired
Aliso Viejo, CA - Homewood Suites$— $5,599 $32,367 $1,067 $5,599 $33,434 $39,033 $(10,476)2017
Amarillo, TX - Courtyard— 269 18,561 999 269 19,560 19,829 (3,972)2022
Amarillo, TX - Embassy Suites— (2)657 38,456 1,128 657 39,584 40,241 (8,033)2022
Arlington, TX - Courtyard— 1,497 15,573 697 1,497 16,270 17,767 (6,572)2012
Arlington, TX - Residence Inn— 1,646 15,440 1,418 1,646 16,858 18,504 (6,686)2012
Asheville, NC - Hotel Indigo— 2,100 34,755 7,686 2,100 42,441 44,541 (12,093)2015
Atlanta, GA - AC Hotel— 5,670 51,922 3,298 5,670 55,220 60,890 (15,523)2017
Atlanta, GA - Courtyard— 2,050 27,969 3,837 2,050 31,806 33,856 (12,749)2012
Atlanta, GA - Residence Inn— (3)3,381 34,820 5,742 3,381 40,562 43,943 (10,139)2016
Austin, TX - Hampton Inn & Suites— (2)— 56,394 6,883 — 63,277 63,277 (20,601)2014
Baltimore, MD - Hampton Inn & Suites— 2,205 16,013 6,412 2,205 22,425 24,630 (8,243)2017
Baltimore, MD - Residence Inn— 1,986 37,016 7,917 1,986 44,933 46,919 (15,652)2017
Boulder, CO - Marriott— 11,115 49,204 14,751 11,115 63,955 75,070 (21,224)2016
Branchburg, NJ - Residence Inn— (3)2,374 24,411 (10,552)2,374 13,859 16,233 (8,259)2015
Brisbane, CA - DoubleTree— 3,300 39,686 2,366 3,300 42,052 45,352 (20,771)2014
Camarillo, CA - Hampton Inn & Suites— 2,200 17,366 1,234 2,200 18,600 20,800 (9,438)2013
Charlotte, NC - Courtyard— — 41,094 6,490 — 47,584 47,584 (13,452)2017
Chicago, IL - Hyatt Place— 5,395 68,355 1,074 5,395 69,429 74,824 (20,710)2016
Cleveland, OH - Residence Inn— 10,075 33,340 4,489 10,075 37,829 47,904 (12,049)2017
Dallas, TX - AC Hotel— 1,330 31,379 (2,950)1,330 28,429 29,759 (4,766)2022
Dallas, TX - Hampton Inn & Suites— 1,834 47,069 1,453 1,834 48,522 50,356 (6,358)2022
Dallas, TX - Parking Garage— 3,131 9,252 (1,310)3,131 7,942 11,073 (717)2022
Dallas, TX - Residence Inn— 1,372 32,351 (2,379)1,372 29,972 31,344 (4,947)2022
Dallas, TX - SpringHill Suites— 2,447 23,746 7,213 2,447 30,959 33,406 (3,558)2022
Decatur, GA - Courtyard— 4,046 34,151 4,858 4,046 39,009 43,055 (13,459)2015
Englewood, CO - Hyatt House— 2,700 16,267 3,440 2,700 19,707 22,407 (7,050)2012
Englewood, CO - Hyatt Place— 2,000 11,950 5,707 2,000 17,657 19,657 (6,528)2012
Fort Lauderdale, FL - Courtyard— 37,950 47,002 22,880 37,950 69,882 107,832 (12,948)2017
Fort Lauderdale, FL - New Builds— — — 3,065 — 3,065 3,065 — 2017
Fort Worth, TX - Courtyard— 1,920 38,070 11,354 1,920 49,424 51,344 (17,720)2017
Fredericksburg, TX - Onera Escapes— 1,251 5,209 2,146 1,013 7,593 8,606 (886)2022
Frisco, TX - AC Hotel— 1,246 38,390 259 1,246 38,649 39,895 (6,416)2022
Frisco, TX - Canopy Hotel— 1,109 38,531 193 1,109 38,724 39,833 (5,817)2022
Frisco, TX - Parking Garage— 2,470 6,563 20 2,470 6,583 9,053 (537)2022
Frisco, TX - Residence Inn— 1,246 38,390 199 1,246 38,589 39,835 (6,306)2022
Garden City, NY - Hyatt Place— 4,200 27,775 878 4,282 28,571 32,853 (10,015)2012
Glendale, CO - Staybridge Suites— 2,100 10,151 8,093 2,100 18,244 20,344 (6,153)2011
Initial CostCosts Subsequent
Gross Amount at December 31, 2024
DescriptionMortgage Debt/
Encumbrances
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
Buildings,
Improvements and Furniture, Fixtures and Equipment
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
TotalAccumulated DepreciationDate
Acquired
Grapevine, TX - Courtyard— 2,542 34,872 6,277 2,542 41,149 43,691 (6,186)2022
Grapevine, TX - Hilton Garden Inn5,884 986 33,137 179 986 33,316 34,302 (5,383)2022
Grapevine, TX - Holiday Inn Express & Suites— 1,419 13,810 1,027 1,419 14,837 16,256 (2,840)2022
Grapevine, TX - Hyatt Place— 1,318 18,740 1,055 1,318 19,795 21,113 (3,611)2022
Grapevine, TX - TownePlace Suites— 1,686 23,119 437 1,686 23,556 25,242 (4,680)2022
Greenville, SC - Hilton Garden Inn— 1,200 14,566 3,503 1,200 18,069 19,269 (8,699)2013
Hillsboro, OR - Residence Inn— 4,943 42,541 7,067 4,943 49,608 54,551 (8,829)2019
Houston, TX - AC Hotel— 4,796 52,268 1,670 4,796 53,938 58,734 (7,694)2022
Houston, TX - Hilton Garden Inn— (2)— 41,838 5,282 — 47,120 47,120 (19,195)2014
Houston, TX - Hilton Garden Inn— 2,800 33,777 8,886 2,800 42,663 45,463 (13,106)2014
Hunt Valley, MD - Residence Inn— — 35,436 3,324 1,076 37,684 38,760 (12,058)2015
Indianapolis, IN - Courtyard— 7,788 54,384 (977)7,788 53,407 61,195 (19,349)2013
Indianapolis, IN - SpringHill Suites— 4,012 27,910 (159)4,012 27,751 31,763 (10,372)2013
Kansas City, MO - Courtyard— (3)3,955 20,608 (1,065)3,955 19,543 23,498 (7,039)2017
Lone Tree, CO - Hyatt Place— 1,300 11,704 5,712 1,314 17,402 18,716 (6,267)2012
Longview, TX - Hilton Garden Inn— 1,284 13,281 2,077 1,284 15,358 16,642 (2,447)2022
Louisville, KY - Fairfield Inn & Suites— 3,120 24,231 628 3,120 24,859 27,979 (9,652)2013
Louisville, KY - SpringHill Suites— 4,880 37,361 898 4,880 38,259 43,139 (15,108)2013
Lubbock, TX - Hyatt Place— 896 20,182 984 896 21,166 22,062 (3,640)2022
Mesa, AZ - Hyatt Place— 2,400 19,848 2,337 2,400 22,185 24,585 (7,537)2017
Metairie, LA - Courtyard— 1,860 25,168 8,838 1,860 34,006 35,866 (13,331)2013
Metairie, LA - Residence Inn— 1,791 23,386 1,119 1,791 24,505 26,296 (13,698)2013
Miami, FL - AC Hotel46,060 (1)8,496 46,839 465 8,496 47,304 55,800 (5,409)2022
Miami, FL - Element46,060 (1)5,882 32,427 741 5,882 33,168 39,050 (3,865)2022
Miami, FL - Hyatt House— 4,926 40,087 3,375 4,926 43,462 48,388 (18,025)2015
Miami, FL - Sky Lounge— — 1,473 182 — 1,655 1,655 (372)2022
Midland, TX - Homewood Suites— 1,717 22,326 1,285 1,717 23,611 25,328 (4,243)2022
Milpitas, CA - Hilton Garden Inn— (3)7,921 46,141 (33)7,921 46,108 54,029 (8,933)2019
Minneapolis, MN - Hampton Inn & Suites— 3,502 35,433 1,013 3,502 36,446 39,948 (12,956)2015
Minneapolis, MN - Hyatt Place— — 34,026 2,846 — 36,872 36,872 (13,266)2013
Nashville, TN - Courtyard— 8,792 62,759 8,743 8,792 71,502 80,294 (22,959)2016
Nashville, TN - SpringHill Suites— 777 5,598 2,040 777 7,638 8,415 (3,645)2004
New Haven, CT - Courtyard— 11,990 51,497 11,207 11,990 62,704 74,694 (12,451)2017
New Orleans, LA - Canopy Hotel— (2)4,262 51,406 489 4,262 51,895 56,157 (7,235)2022
New Orleans, LA - Courtyard— 1,944 25,120 4,738 1,944 29,858 31,802 (17,121)2013
New Orleans, LA - SpringHill Suites— 963 12,763 321 963 13,084 14,047 (2,032)2022
New Orleans, LA - TownePlace Suites— 1,366 18,110 261 1,366 18,371 19,737 (2,699)2022
Initial CostCosts Subsequent
Gross Amount at December 31, 2024
DescriptionMortgage Debt/
Encumbrances
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
Buildings,
Improvements and Furniture, Fixtures and Equipment
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
TotalAccumulated DepreciationDate
Acquired
Oklahoma City, OK - AC Hotel— 2,769 29,389 385 2,769 29,774 32,543 (5,933)2022
Oklahoma City, OK - Holiday Inn Express & Suites— 2,542 21,574 933 2,542 22,507 25,049 (3,520)2022
Oklahoma City, OK - Hyatt Place— 2,822 25,311 520 2,822 25,831 28,653 (3,851)2022
Orlando, FL - Hyatt House— 2,800 34,423 883 2,800 35,306 38,106 (13,834)2018
Orlando, FL - Hyatt Place— 3,100 11,343 7,898 3,100 19,241 22,341 (6,737)2013
Orlando, FL - Hyatt Place— 2,716 11,221 7,594 2,716 18,815 21,531 (7,963)2013
Pittsburgh, PA - Courtyard— 1,652 40,749 6,866 1,652 47,615 49,267 (14,608)2017
Portland, OR - Hyatt Place— (2)— 14,700 1,012 — 15,712 15,712 (7,426)2009
Portland, OR - Residence Inn— — 15,629 1,169 — 16,798 16,798 (7,960)2009
Portland, OR - Residence Inn— (2)12,813 76,868 11,001 12,813 87,869 100,682 (15,594)2019
Poway, CA - Hampton Inn & Suites— 2,300 14,728 1,686 2,300 16,414 18,714 (7,354)2013
Revere, MA - Hampton Inn & Suites— 32,237 33,912 32,237 33,921 66,158 (390)2024
San Francisco, CA - Holiday Inn Express & Suites— 15,545 49,469 5,467 15,545 54,936 70,481 (26,501)2013
Scottsdale, AZ - Courtyard— 3,225 12,571 4,287 3,225 16,858 20,083 (11,804)2003
Scottsdale, AZ - Hyatt Place— 1,500 10,171 640 1,500 10,811 12,311 (5,261)2012
Scottsdale, AZ - Residence Inn— 7,503 21,545 1,923 7,503 23,468 30,971 (1,933)2023
Scottsdale, AZ - SpringHill Suites— 2,195 9,496 2,083 2,195 11,579 13,774 (7,978)2003
Silverthorne, CO - Hampton Inn & Suites— 4,441 21,125 1,497 4,441 22,622 27,063 (4,732)2019
Silverthorne, CO - Parking Garage— 2,404 — 2,450 2,404 2,450 4,854 — 2019
Steamboat Springs, CO - Nordic Lodge— 4,754 9,001 668 4,754 9,669 14,423 (780)2023
Steamboat Springs, CO - Residence Inn— 1,832 31,214 893 1,832 32,107 33,939 (4,883)2021
Tampa, FL - Hampton Inn & Suites— 3,600 20,366 5,066 3,600 25,432 29,032 (12,122)2012
Tucson, AZ - Embassy Suites12,526 1,841 23,958 6,358 1,841 30,316 32,157 (3,681)2021
Tucson, AZ - Homewood Suites— 2,570 22,802 2,650 2,570 25,452 28,022 (8,454)2017
Tyler, TX - Residence Inn— 1,243 15,323 872 1,243 16,195 17,438 (3,493)2022
Vienna, VA - Hilton Garden Inn— 8,699 21,481 — 8,699 21,481 30,180 (158)2024
Waltham, MA - Hilton Garden Inn— 10,644 21,713 7,302 10,644 29,015 39,659 (11,026)2017
Watertown, MA - Residence Inn— 25,083 45,917 717 25,083 46,634 71,717 (11,713)2018
Land Parcels - Land Parcels— (3)4,645 — (2,995)1,650 — 1,650 — 
$418,860 $2,883,159 $308,661 $416,799 $3,193,881 $3,610,680 $(896,444)

(1) Properties cross-collateralize the related loan, refer to "Part II – Item 8. – Financial Statements and Supplementary Data – Note 6 – Debt" in the Consolidated Financial Statements.
(2) Properties subject to ground lease, refer to "Part II – Item 8. – Financial Statements and Supplementary Data – Note 7 – Leases" in the Consolidated Financial Statements.
(3) Property accounting basis includes an impairment charge, based on the difference between its estimated fair value and net carrying amount at December 31, 2024.
(a)  ASSET BASIS
202420232022
Reconciliation of land, buildings and improvements and furniture, fixtures and equipment:
Balance at beginning of period as adjusted$3,586,899 $3,548,184 $2,638,549 
Additions to land, buildings, improvements and furniture, fixtures and equipment179,229 131,153 989,046 
Disposition of land, buildings, improvements and furniture, fixtures and equipment(148,725)(75,777)(68,991)
Write-down of assets(6,723)(16,661)(10,420)
    Balance at end of period$3,610,680 $3,586,899 $3,548,184 

(b)ACCUMULATED DEPRECIATION
202420232022
Reconciliation of accumulated depreciation:
Balance at beginning of period$821,924 $716,646 $583,080 
Depreciation141,945 146,083 145,491 
Depreciation on assets sold or disposed(67,425)(40,805)(11,925)
    Balance at end of period$896,444 $821,924 $716,646 

(c)The aggregate cost of real estate for Federal income tax purposes was approximately $3,499 million (unaudited).
 
(d)Depreciation for buildings, improvements and furniture, fixtures and equipment is based on useful lives ranging from 2 to 40 years.
 
(e)We have mortgages payable on the properties as noted. Additional mortgage information can be found in "Part II – Item 8. – Financial Statements and Supplementary Data – Note 6 – Debt" to the Consolidated Financial Statements.
 
(f)Amounts under the column heading "Costs Subsequent" include (when applicable) parcels of undeveloped land that were sold, and impairment losses related to certain properties.