XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Equity and Redeemable Non-controlling Interests - USD ($)
$ in Thousands
Total
Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Comprehensive Income (Loss)
Accumulated Deficit and Distributions
Non-controlling Interests
Beginning balance at Dec. 31, 2022 $ 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 1,970              
Preferred dividends and distributions (1,970)              
Ending balance at Sep. 30, 2023 $ 50,219              
Beginning preferred shares outstanding (in shares) at Dec. 31, 2022     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Dec. 31, 2022 106,901,576     106,901,576        
Beginning balance at Dec. 31, 2022 $ 1,407,950 $ 959,813 $ 104 $ 1,069 $ 1,232,302 $ 14,538 $ (288,200) $ 448,137
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (1,970) (1,970)         (1,970)  
Sale of non-controlling interests in joint venture 1,353             1,353
Contributions by non-controlling interest in joint venture $ 20,532             20,532
Common stock redemption of common units (in shares) 7,000     7,000        
Common stock redemption of common units $ 0 68   $ 0 68     (68)
Dividends and distributions on common stock and common units (19,716) (17,161)         (17,161) (2,555)
Preferred dividends and distributions (12,067) (11,906)         (11,906) (161)
Joint venture partner distributions (8,673)             (8,673)
Equity-based compensation (in shares)       848,942        
Equity-based compensation $ 5,913 5,913   $ 8 5,905      
Shares of common stock acquired for employee withholding requirements (in shares) (184,029)     (184,029)        
Shares of common stock acquired for employee withholding requirements $ (1,388) (1,388)   $ (1) (1,387)      
Other comprehensive (loss) income 10,225 6,294       6,294   3,931
Other (168) (24)     (24)     (144)
Net income (loss) $ (6,849) 2,457         2,457 (9,306)
Ending preferred shares outstanding (in shares) at Sep. 30, 2023     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Sep. 30, 2023 107,573,489     107,573,489        
Ending balance at Sep. 30, 2023 $ 1,395,142 942,096 $ 104 $ 1,076 1,236,864 20,832 (316,780) 453,046
Beginning balance at Jun. 30, 2023 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 656              
Preferred dividends and distributions (656)              
Ending balance at Sep. 30, 2023 50,219              
Beginning preferred shares outstanding (in shares) at Jun. 30, 2023     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Jun. 30, 2023       107,569,738        
Beginning balance at Jun. 30, 2023 1,411,976 949,246 $ 104 $ 1,076 1,234,947 18,007 (304,888) 462,730
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (656) (656)         (656)  
Common stock redemption of common units (in shares)       7,000        
Common stock redemption of common units 0 68     68     (68)
Dividends and distributions on common stock and common units (7,412) (6,454)         (6,454) (958)
Preferred dividends and distributions (3,968) (3,968)         (3,968)  
Joint venture partner distributions (4,518)             (4,518)
Equity-based compensation (in shares)       0        
Equity-based compensation 1,867 1,867   $ 0 1,867      
Shares of common stock acquired for employee withholding requirements (in shares)       (3,249)        
Shares of common stock acquired for employee withholding requirements (18) (18)     (18)      
Other comprehensive (loss) income 3,640 2,825       2,825   815
Net income (loss) $ (5,769) (814)         (814) (4,955)
Ending preferred shares outstanding (in shares) at Sep. 30, 2023     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Sep. 30, 2023 107,573,489     107,573,489        
Ending balance at Sep. 30, 2023 $ 1,395,142 942,096 $ 104 $ 1,076 1,236,864 20,832 (316,780) 453,046
Beginning balance at Dec. 31, 2023 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 1,970              
Preferred dividends and distributions (1,970)              
Ending balance at Sep. 30, 2024 $ 50,219              
Beginning preferred shares outstanding (in shares) at Dec. 31, 2023     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Dec. 31, 2023 107,593,373     107,593,373        
Beginning balance at Dec. 31, 2023 $ 1,346,477 911,195 $ 104 $ 1,076 1,238,896 10,967 (339,848) 435,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (1,970) (1,970)         (1,970)  
Contributions by non-controlling interest in joint venture $ 356             356
Common stock redemption of common units (in shares) 5,310     5,310        
Common stock redemption of common units $ 0 50     50     (50)
Dividends and distributions on common stock and common units (27,167) (23,660)         (23,660) (3,507)
Preferred dividends and distributions (12,056) (11,906)         (11,906) (150)
Joint venture partner distributions (17,825)             (17,825)
Equity-based compensation (in shares)       999,237        
Equity-based compensation $ 6,337 6,337   $ 10 6,327      
Shares of common stock acquired for employee withholding requirements (in shares) (144,654)     (144,654)        
Shares of common stock acquired for employee withholding requirements $ (939) (939)   $ (1) (938)      
Other comprehensive (loss) income (7,907) (6,008)       (6,008)   (1,899)
Net income (loss) $ 37,975 38,337         38,337 (362)
Ending preferred shares outstanding (in shares) at Sep. 30, 2024     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Sep. 30, 2024 108,453,266     108,453,266        
Ending balance at Sep. 30, 2024 $ 1,323,281 911,436 $ 104 $ 1,085 1,244,335 4,959 (339,047) 411,845
Beginning balance at Jun. 30, 2024 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 656              
Preferred dividends and distributions (656)              
Ending balance at Sep. 30, 2024 50,219              
Beginning preferred shares outstanding (in shares) at Jun. 30, 2024     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Jun. 30, 2024       108,276,243        
Beginning balance at Jun. 30, 2024 1,359,317 931,947 $ 104 $ 1,083 1,242,436 14,432 (326,108) 427,370
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (656) (656)         (656)  
Contributions by non-controlling interest in joint venture 134             134
Common stock redemption of common units (in shares)       5,000        
Common stock redemption of common units 0 47     47     (47)
Dividends and distributions on common stock and common units (9,942) (8,667)         (8,667) (1,275)
Preferred dividends and distributions (3,968) (3,968)         (3,968)  
Joint venture partner distributions (6,862)             (6,862)
Equity-based compensation (in shares)       172,023        
Equity-based compensation 1,854 1,854   $ 2 1,852      
Other comprehensive (loss) income (13,040) (9,473)       (9,473)   (3,567)
Net income (loss) $ (3,556) 352         352 (3,908)
Ending preferred shares outstanding (in shares) at Sep. 30, 2024     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Sep. 30, 2024 108,453,266     108,453,266        
Ending balance at Sep. 30, 2024 $ 1,323,281 $ 911,436 $ 104 $ 1,085 $ 1,244,335 $ 4,959 $ (339,047) $ 411,845