XML 21 R10.htm IDEA: XBRL DOCUMENT v3.24.3
INVESTMENTS IN LODGING PROPERTY, NET
9 Months Ended
Sep. 30, 2024
Real Estate [Abstract]  
INVESTMENTS IN LODGING PROPERTY, NET INVESTMENTS IN LODGING PROPERTY, NET
 
Investments in Lodging Property, net

Investments in lodging property, net is as follows (in thousands):
September 30, 2024December 31, 2023
Lodging buildings and improvements$2,800,853 $2,798,667 
Land374,213 375,413 
Furniture, fixtures and equipment281,758 269,682 
Construction in progress52,536 41,359 
Intangible assets32,267 39,954 
Real estate development loan, net4,576 4,176 
3,546,203 3,529,251 
Less accumulated depreciation and amortization(876,725)(792,276)
$2,669,478 $2,736,975 

Depreciation and amortization expense related to our lodging properties (excluding amortization of franchise fees) was $36.5 million and $37.7 million for the three months ended September 30, 2024 and 2023, respectively, and $109.5 million and $111.9 million for the nine months ended September 30, 2024 and 2023, respectively.

During the three months ended September 30, 2024, the GIC Joint Venture received a $9.9 million tax incentive payment from the City of Dallas related to the NCI Transaction (described in Note 5 - Debt to the Condensed Consolidated Financial Statements). We recorded the payment as a reduction to the accounting basis of the related depreciable assets during the three months ended September 30, 2024.

Lodging Property Acquisitions

We acquired the following properties during the nine months ended September 30, 2023 (in thousands):

Date AcquiredBrand/Hotel NameLocationGuestroomsPurchase
Price
June 2023Residence Inn by MarriottScottsdale, AZ120$29,000 
June 2023Nordic LodgeSteamboat Springs, CO4713,700 
Total167$42,700 

All of the acquisitions completed during the nine months ended September 30, 2023 were recorded as asset acquisitions. As such, we allocated the aggregate purchase price paid for each transaction to the net assets acquired based on their relative fair values. In determining relative fair values, we made significant estimates regarding replacement costs for the buildings and furniture, fixtures and equipment, and judgments related to certain market assumptions. Acquisition costs related to the transactions have been capitalized as part of the recorded amounts of the acquired net assets.

The allocation of the aggregate purchase prices to the fair value of assets and liabilities acquired for the above acquisitions is as follows (in thousands):
Nine Months Ended
September 30, 2023
Land$12,257 
Lodging buildings and improvements29,225 
Furniture, fixtures and equipment1,331 
Net assets acquired (1)
$42,813 

(1)    Net assets acquired during the nine months ended September 30, 2023 is based on an aggregate purchase price of $42.7 million plus transaction costs of $0.1 million. Additionally, during the nine months ended September 30, 2023, we capitalized $2.0 million related to contingent consideration paid to the seller of the Onera property in Fredericksburg, TX. See Note 9 - Non-controlling Interests and Redeemable Non-controlling Interests for details related to the Onera Joint Venture.
We did not acquire any lodging properties during the three and nine months ended September 30, 2024.

Lodging Property Sales

The properties sold during the nine months ended September 30, 2024 were as follows:

Portfolio of Two Lodging Properties - New Orleans, LA

In April 2024, we completed the sale of the 202-guestroom Courtyard by Marriott and the 208-guestroom SpringHill Suites by Marriott, both located in New Orleans, LA, for an aggregate selling price of $73.0 million, which resulted in a gain of approximately $28.3 million that was recorded in the nine months ended September 30, 2024.

Hilton Garden Inn - Bryan (College Station), TX

In April 2024, we completed the sale of the 119-guestroom Hilton Garden Inn - Bryan (College Station), TX for $11.0 million. The net selling price of the lodging property approximated its net book value on the closing date.

Hyatt Place - Dallas (Plano), TX

In February 2024, we completed the sale of the 127-guestroom Hyatt Place - Dallas (Plano), TX for $10.3 million. We recorded a nominal gain on the sale during the nine months ended September 30, 2024 upon closing the transaction.

The properties sold during the nine months ended September 30, 2023 were as follows:

Sale of a Portfolio of Four Lodging Properties

In May 2023, we completed the sale of four lodging properties (the "Sale Portfolio") for an aggregate gross selling price of $28.1 million. The properties sold include the following:

Franchise/BrandLocationGuestrooms
Hyatt PlaceChicago (Lombard/Oak Brook), IL151
Hyatt PlaceChicago (Hoffman Estates), IL126
Hilton Garden InnMinneapolis (Eden Prairie), MN97
Holiday Inn Express & SuitesMinneapolis (Minnetonka), MN93
467

The sales proceeds approximated the net carrying amount of the Sale Portfolio at closing.

Additional Lodging Property Disposition

During the third quarter of 2024, we entered into a purchase and sale agreement to sell the 101-guestroom Four Points by Marriott San Francisco Airport hotel for an aggregate selling price of $17.7 million, at which time we reclassified the carrying value of the property to Assets held for sale, net. We closed on the sale of the property on October 23, 2024 according to the terms of the agreement and will recognize a gain of approximately $0.4 million in the fourth quarter of 2024.
Assets Held for Sale, net

Assets held for sale, net is as follows (in thousands):
September 30, 2024December 31, 2023
Under Contract for Sale:
Four Points by Marriott - San Francisco, CA
$16,971 $— 
Courtyard by Marriott and SpringHill Suites - New Orleans, LA
— 43,504 
Hilton Garden Inn - Bryan (College Station), TX— 10,642 
Hyatt Place - Dallas (Plano), TX— 9,940 
Parcel of undeveloped land - San Antonio, TX1,225 1,225 
18,196 65,311 
Marketed for Sale:
Parcel of undeveloped land - Flagstaff, AZ425 425 
$18,621 $65,736 

The parcel of undeveloped land in San Antonio, TX is currently under contract to sell, and the sale is expected to close in the first quarter of 2025.

Intangible Assets

Intangible assets, net is as follows (in thousands):
September 30, 2024December 31, 2023
Indefinite-lived intangible assets:
Air rights$10,754 $10,754 
Other80 80 
10,834 10,834 
Finite-lived intangible assets:
Tax incentives12,063 19,750 
Key money9,370 9,370 
21,433 29,120 
Intangible assets32,267 39,954 
Less - accumulated amortization(5,300)(9,251)
Intangible assets, net$26,967 $30,703 

We recorded amortization expense related to intangible assets of approximately $0.8 million and $1.0 million for the three months ended September 30, 2024 and 2023, respectively, and $2.9 million and $3.1 million for the nine months ended September 30, 2024 and 2023, respectively.

Future amortization expense related to intangible assets is as follows (in thousands):

For the Year Ending
December 31,
Amount
2024$782 
20251,564 
20261,564 
20271,374 
20281,016 
Thereafter9,833 
$16,133