XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Changes in Equity and Redeemable Non-controlling Interests (Unaudited) - USD ($)
$ in Thousands
Total
Stockholders’ Equity
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Comprehensive Income (Loss)
Accumulated Deficit and Distributions
Non-controlling Interests
Beginning balance at Dec. 31, 2022 $ 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 657              
Preferred dividends and distributions (657)              
Ending balance at Mar. 31, 2023 $ 50,219              
Beginning preferred shares outstanding (in shares) at Dec. 31, 2022     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Dec. 31, 2022 106,901,576     106,901,576        
Beginning balance at Dec. 31, 2022 $ 1,407,950 $ 959,813 $ 104 $ 1,069 $ 1,232,302 $ 14,538 $ (288,200) $ 448,137
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (657) (657)         (657)  
Sale of non-controlling interests in joint venture 1,353             1,353
Dividends and distributions on common stock and common units (4,898) (4,259)         (4,259) (639)
Preferred dividends and distributions (3,970) (3,970)         (3,970) 0
Joint venture partner distributions (790)             (790)
Equity-based compensation (in shares)       736,370        
Equity-based compensation $ 1,468 1,468   $ 7 1,461      
Shares of common stock acquired for employee withholding requirements (in shares) (168,083)     (168,083)        
Shares of common stock acquired for employee withholding requirements $ (1,283) (1,283)   $ (1) (1,282)      
Other (168) (24)     (24)     (144)
Other comprehensive income (loss) (4,388) (4,268)       (4,268)   (120)
Net loss $ (1,970) (601)         (601) (1,369)
Ending preferred shares outstanding (in shares) at Mar. 31, 2023     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Mar. 31, 2023 107,469,863     107,469,863        
Ending balance at Mar. 31, 2023 $ 1,392,647 946,219 $ 104 $ 1,075 1,232,457 10,270 (297,687) 446,428
Beginning balance at Dec. 31, 2023 50,219              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value 657              
Preferred dividends and distributions (657)              
Ending balance at Mar. 31, 2024 $ 50,219              
Beginning preferred shares outstanding (in shares) at Dec. 31, 2023     10,400,000          
Beginning shares of Common Stock outstanding (in shares) at Dec. 31, 2023 107,593,373     107,593,373        
Beginning balance at Dec. 31, 2023 $ 1,346,477 911,195 $ 104 $ 1,076 1,238,896 10,967 (339,848) 435,282
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustment of redeemable non-controlling interests to redemption value (657) (657)         (657)  
Contributions by non-controlling interest in joint venture 76             76
Dividends and distributions on common stock and common units (7,294) (6,338)         (6,338) (956)
Preferred dividends and distributions (3,970) (3,970)         (3,970) 0
Equity-based compensation (in shares)       731,614        
Equity-based compensation $ 1,848 1,848   $ 7 1,841      
Shares of common stock acquired for employee withholding requirements (in shares) (126,846)     (126,846)        
Shares of common stock acquired for employee withholding requirements $ (833) (833)   $ (1) (832)      
Other comprehensive income (loss) 5,696 4,002       4,002   1,694
Net loss $ 2,833 2,511         2,511 322
Ending preferred shares outstanding (in shares) at Mar. 31, 2024     10,400,000          
Ending shares of Common Stock outstanding (in shares) at Mar. 31, 2024 108,198,141     108,198,141        
Ending balance at Mar. 31, 2024 $ 1,344,176 $ 907,758 $ 104 $ 1,082 $ 1,239,905 $ 14,969 $ (348,302) $ 436,418