XML 169 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2023
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
Initial CostCosts Subsequent
Gross Amount at December 31, 2023
DescriptionMortgage Debt/
Encumbrances
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
Buildings,
Improvements and Furniture, Fixtures and Equipment
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
TotalAccumulated DepreciationDate
Acquired
Aliso Viejo, CA - Homewood Suites$— $5,599 $32,367 $800 $5,599 $33,167 $38,766 $(9,480)2017
Amarillo, TX - Courtyard— 269 18,561 692 269 19,253 19,522 (2,573)2022
Amarillo, TX - Embassy Suites— 657 38,456 829 657 39,285 39,942 (5,273)2022
Arlington, TX - Courtyard— 1,497 15,573 193 1,497 15,766 17,263 (6,064)2012
Arlington, TX - Residence Inn— 1,646 15,440 903 1,646 16,343 17,989 (6,129)2012
Asheville, NC - Hotel Indigo— (3)2,100 34,755 3,056 2,100 37,811 39,911 (11,602)2015
Atlanta, GA - AC Hotel— 5,670 51,922 2,481 5,670 54,403 60,073 (13,884)2017
Atlanta, GA - Courtyard— (2)2,050 27,969 3,426 2,050 31,395 33,445 (11,242)2012
Atlanta, GA - Residence Inn— 3,381 34,820 2,724 3,381 37,544 40,925 (8,868)2016
Austin, TX - Hampton Inn & Suites— — 56,394 6,271 — 62,665 62,665 (17,855)2014
Baltimore, MD - Hampton Inn & Suites— 2,205 16,013 6,178 2,205 22,191 24,396 (6,754)2017
Baltimore, MD - Residence Inn— 1,986 37,016 7,202 1,986 44,218 46,204 (13,648)2017
Boulder, CO - Marriott— 11,115 49,204 13,035 11,115 62,239 73,354 (18,411)2016
Branchburg, NJ - Residence Inn— 2,374 24,411 (10,881)2,374 13,530 15,904 (7,977)2015
Brisbane, CA - DoubleTree— 3,300 39,686 2,160 3,300 41,846 45,146 (19,220)2014
Bryan, TX - Hilton Garden Inn— 713 11,337 713 11,342 12,055 (1,634)2022
Camarillo, CA - Hampton Inn & Suites— 2,200 17,366 955 2,200 18,321 20,521 (8,873)2013
Charlotte, NC - Courtyard— — 41,094 2,926 — 44,020 44,020 (11,955)2017
Chicago, IL - Hyatt Place— (3)5,395 68,355 789 5,395 69,144 74,539 (18,819)2016
Cleveland, OH - Residence Inn— 10,075 33,340 3,814 10,075 37,154 47,229 (10,747)2017
Dallas, TX - AC Hotel— 1,330 31,379 396 1,330 31,775 33,105 (3,142)2022
Dallas, TX - Hampton Inn & Suites— 1,834 47,069 693 1,834 47,762 49,596 (4,462)2022
Dallas, TX - Parking Garage— 3,131 9,252 124 3,131 9,376 12,507 (483)2022
Dallas, TX - Residence Inn— 1,372 32,351 545 1,372 32,896 34,268 (3,228)2022
Dallas, TX - SpringHill Suites— 2,447 23,746 4,886 2,447 28,632 31,079 (1,790)2022
Decatur, GA - Courtyard— 4,046 34,151 4,403 4,046 38,554 42,600 (11,994)2015
Eden Prairie, MN - Hilton Garden Inn— 1,800 11,211 (13,011)— — — — 2013
Englewood, CO - Hyatt House— (3)2,700 16,267 1,758 2,700 18,025 20,725 (9,363)2012
Englewood, CO - Hyatt Place— (2)2,000 11,950 4,849 2,000 16,799 18,799 (4,933)2012
Fort Lauderdale, FL - Courtyard— 37,950 47,002 7,251 37,950 54,253 92,203 (13,230)2017
Fort Lauderdale, FL - New Builds— — — 2,906 — 2,906 2,906 — 2017
Fort Worth, TX - Courtyard— 1,920 38,070 10,950 1,920 49,020 50,940 (14,851)2017
Fredericksburg, TX - Onera Escapes— 1,251 5,209 3,607 1,638 8,429 10,067 (448)2022
Frisco, TX - AC Hotel— (3)1,246 38,390 155 1,246 38,545 39,791 (4,259)2022
Frisco, TX - Canopy Hotel— (3)1,109 38,531 91 1,109 38,622 39,731 (3,867)2022
Frisco, TX - Parking Garage— 2,470 6,563 20 2,470 6,583 9,053 (358)2022
Frisco, TX - Residence Inn— 1,246 38,390 108 1,246 38,498 39,744 (4,193)2022
Initial CostCosts Subsequent
Gross Amount at December 31, 2023
DescriptionMortgage Debt/
Encumbrances
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
Buildings,
Improvements and Furniture, Fixtures and Equipment
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
TotalAccumulated DepreciationDate
Acquired
Garden City, NY - Hyatt Place— 4,200 27,775 593 4,282 28,286 32,568 (9,246)2012
Glendale, CO - Staybridge Suites— (1)2,100 10,151 7,568 2,100 17,719 19,819 (4,296)2011
Grapevine, TX - Courtyard— 2,542 34,872 2,092 2,542 36,964 39,506 (5,254)2022
Grapevine, TX - Hilton Garden Inn— 986 33,137 152 986 33,289 34,275 (3,577)2022
Grapevine, TX - Holiday Inn Express & Suites— 1,419 13,810 556 1,419 14,366 15,785 (2,184)2022
Grapevine, TX - Hyatt Place— 1,318 18,740 884 1,318 19,624 20,942 (2,912)2022
Grapevine, TX - TownePlace Suites— 1,686 23,119 286 1,686 23,405 25,091 (3,281)2022
Greenville, SC - Hilton Garden Inn— (1)1,200 14,566 3,291 1,200 17,857 19,057 (8,038)2013
Hillsboro, OR - Residence Inn— (3)4,943 42,541 4,749 4,943 47,290 52,233 (7,949)2019
Hoffman Estates, IL - Hyatt Place— 1,900 8,917 (10,817)— — — — 2013
Houston, TX - AC Hotel— 4,796 52,268 1,338 4,796 53,606 58,402 (5,059)2022
Houston, TX - Hilton Garden Inn— — 41,838 4,859 — 46,697 46,697 (16,688)2014
Houston, TX - Hilton Garden Inn— 2,800 33,777 8,634 2,800 42,411 45,211 (10,822)2014
Hunt Valley, MD - Residence Inn— — 35,436 2,296 1,076 36,656 37,732 (11,020)2015
Indianapolis, IN - Courtyard— 7,788 54,384 (1,075)7,788 53,309 61,097 (17,856)2013
Indianapolis, IN - SpringHill Suites— 4,012 27,910 (200)4,012 27,710 31,722 (9,644)2013
Kansas City, MO - Courtyard— 3,955 20,608 (1,290)3,955 19,318 23,273 (6,038)2017
Land Parcels - Land Parcels— 4,645 — (2,995)1,650 — 1,650 — 0
Lombard, IL - Hyatt Place— 1,550 17,351 (18,901)— — — — 2012
Lone Tree, CO - Hyatt Place— 1,300 11,704 4,916 1,314 16,606 17,920 (4,666)2012
Longview, TX - Hilton Garden Inn— (2)1,284 13,281 1,525 1,284 14,806 16,090 (1,679)2022
Louisville, KY - Fairfield Inn & Suites7,691 (2)3,120 24,231 193 3,120 24,424 27,544 (8,936)2013
Louisville, KY - SpringHill Suites— 4,880 37,361 424 4,880 37,785 42,665 (13,979)2013
Lubbock, TX - Hyatt Place— 896 20,182 735 896 20,917 21,813 (2,709)2022
Mesa, AZ - Hyatt Place— 2,400 19,848 1,934 2,400 21,782 24,182 (6,841)2017
Metairie, LA - Courtyard— 1,860 25,168 8,231 1,860 33,399 35,259 (10,883)2013
Metairie, LA - Residence Inn— (1)1,791 23,386 528 1,791 23,914 25,705 (12,867)2013
Miami, FL - AC Hotel— 8,496 46,839 283 8,496 47,122 55,618 (3,298)2022
Miami, FL - Element— 5,882 32,427 567 5,882 32,994 38,876 (2,324)2022
Miami, FL - Hyatt House— 4,926 40,087 3,013 4,926 43,100 48,026 (16,812)2015
Miami, FL - Sky Lounge— — 1,473 129 — 1,602 1,602 (211)2022
Midland, TX - Homewood Suites— 1,717 22,326 634 1,717 22,960 24,677 (3,058)2022
Milpitas, CA - Hilton Garden Inn— 7,921 46,141 6,963 7,921 53,104 61,025 (8,939)2019
Minneapolis, MN - Hampton Inn & Suites13,032 3,502 35,433 722 3,502 36,155 39,657 (11,996)2015
Minneapolis, MN - Hyatt Place— — 34,026 2,511 — 36,537 36,537 (12,159)2013
Minnetonka, MN - Holiday Inn Express & Suites— 1,000 7,662 (8,662)— — — — 2013
Nashville, TN - Courtyard— 8,792 62,759 8,138 8,792 70,897 79,689 (19,982)2016
Initial CostCosts Subsequent
Gross Amount at December 31, 2023
DescriptionMortgage Debt/
Encumbrances
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
Buildings,
Improvements and Furniture, Fixtures and Equipment
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
TotalAccumulated DepreciationDate
Acquired
Nashville, TN - SpringHill Suites— 777 5,598 1,788 777 7,386 8,163 (2,929)2004
New Haven, CT - Courtyard— 11,990 51,497 7,233 11,990 58,730 70,720 (13,144)2017
New Orleans, LA - Canopy Hotel— 4,262 51,406 344 4,262 51,750 56,012 (4,581)2022
New Orleans, LA - Courtyard— 1,944 25,120 3,875 1,944 28,995 30,939 (15,769)2013
New Orleans, LA - Courtyard— 2,490 34,220 2,149 2,490 36,369 38,859 (17,624)2013
New Orleans, LA - SpringHill Suites— 2,046 33,270 6,302 2,046 39,572 41,618 (19,281)2013
New Orleans, LA - SpringHill Suites— 963 12,763 251 963 13,014 13,977 (1,302)2022
New Orleans, LA - TownePlace Suites6,293 (2)1,366 18,110 215 1,366 18,325 19,691 (1,826)2022
Oklahoma City, OK - AC Hotel— 2,769 29,389 244 2,769 29,633 32,402 (3,929)2022
Oklahoma City, OK - Holiday Inn Express & Suites— 2,542 21,574 545 2,542 22,119 24,661 (2,521)2022
Oklahoma City, OK - Hyatt Place— 2,822 25,311 144 2,822 25,455 28,277 (2,538)2022
Orlando, FL - Hyatt House— 2,800 34,423 614 2,800 35,037 37,837 (12,154)2018
Orlando, FL - Hyatt Place— 3,100 11,343 7,219 3,100 18,562 21,662 (4,933)2013
Orlando, FL - Hyatt Place— 2,716 11,221 6,998 2,716 18,219 20,935 (6,135)2013
Owings Mills, MD - Hyatt Place— 2,100 9,799 (11,899)— — — — 2012
Pittsburgh, PA - Courtyard— 1,652 40,749 6,640 1,652 47,389 49,041 (12,502)2017
Plano, TX - Hyatt Place— 2,363 13,699 (3,752)2,363 9,947 12,310 (2,412)2022
Portland, OR - Hyatt Place— — 14,700 891 — 15,591 15,591 (6,989)2009
Portland, OR - Residence Inn— — 15,629 831 — 16,460 16,460 (7,539)2009
Portland, OR - Residence Inn— 12,813 76,868 10,654 12,813 87,522 100,335 (10,951)2019
Poway, CA - Hampton Inn & Suites— 2,300 14,728 1,521 2,300 16,249 18,549 (6,869)2013
San Francisco, CA - Four Points— 1,200 21,397 4,778 1,200 26,175 27,375 (11,013)2014
San Francisco, CA - Hilton Garden Inn— 12,346 45,730 (58,076)— — — — 2019
San Francisco, CA - Holiday Inn Express & Suites— (2)15,545 49,469 4,707 15,545 54,176 69,721 (24,079)2013
Scottsdale, AZ - Courtyard— 3,225 12,571 3,998 3,225 16,569 19,794 (10,536)2003
Scottsdale, AZ - Hyatt Place— 1,500 10,171 302 1,500 10,473 11,973 (4,772)2012
Scottsdale, AZ - Residence Inn— 7,503 21,545 359 7,503 21,904 29,407 (682)2023
Scottsdale, AZ - SpringHill Suites— 2,195 9,496 1,930 2,195 11,426 13,621 (7,192)2003
Silverthorne, CO - Hampton Inn & Suites— 4,441 21,125 1,149 4,441 22,274 26,715 (3,855)2019
Silverthorne, CO - Parking Garage— (2)2,404 — 2,045 2,404 2,045 4,449 — 2019
Steamboat Springs, CO - Nordic Lodge— (1)4,754 9,001 307 $4,754 9,308 14,062 (256)2023
Steamboat Springs, CO - Residence Inn— (1)1,832 31,214 646 1,832 31,860 33,692 (3,439)2021
Tampa, FL - Hampton Inn & Suites— (1)3,600 20,366 4,729 3,600 25,095 28,695 (10,593)2012
Tucson, AZ - Embassy Suites— 1,841 23,958 5,606 1,841 29,564 31,405 (2,930)2021
Tucson, AZ - Homewood Suites— 2,570 22,802 1,744 2,570 24,546 27,116 (7,531)2017
Tyler, TX - Residence Inn— 1,243 15,323 440 1,243 15,763 17,006 (2,606)2022
Waltham, MA - Hilton Garden Inn10,644 21,713 7,017 10,644 28,730 39,374 (9,337)2017
Initial CostCosts Subsequent
Gross Amount at December 31, 2023
DescriptionMortgage Debt/
Encumbrances
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
Buildings,
Improvements and Furniture, Fixtures and Equipment
LandBuildings,
Improvements and Furniture, Fixtures and Equipment
TotalAccumulated DepreciationDate
Acquired
Watertown, MA - Residence Inn25,083 45,917 527 25,083 46,444 71,527 (10,363)
$407,432 $3,042,359 $137,108 $385,300 $3,201,599 $3,586,899 $(821,924)

(1) Properties cross-collateralize the related loan, refer to "Part II – Item 8. – Financial Statements and Supplementary Data – Note 6 – Debt" in the Consolidated Financial Statements.
(2) Properties subject to ground lease, refer to "Part II – Item 8. – Financial Statements and Supplementary Data – Note 7 – Leases" in the Consolidated Financial Statements.
(3) Property value includes an impairment charge, based on the difference between the net realizable value and the carrying value at the time of measurement.
(a)  ASSET BASIS
202320222021
Reconciliation of land, buildings and improvements:
Balance at beginning of period as adjusted$3,548,184 $2,638,549 $2,570,768 
Additions to land, buildings and improvements131,153 989,046 80,496 
Disposition of land, buildings and improvements(75,777)(68,991)(12,715)
Write-down of assets(16,661)(10,420)— 
    Balance at end of period$3,586,899 $3,548,184 $2,638,549 

(b)ACCUMULATED DEPRECIATION
202320222021
Reconciliation of accumulated depreciation:
Balance at beginning of period$716,646 $583,080 $490,326 
Depreciation146,083 145,491 105,462 
Depreciation on assets sold or disposed(40,805)(11,925)(12,708)
    Balance at end of period$821,924 $716,646 $583,080 

(c)The aggregate cost of real estate for Federal income tax purposes was approximately $3,380 million (unaudited).
 
(d)Depreciation for buildings, improvements and furniture, fixtures and equipment is based on useful lives ranging from 2 to 40 years.
 
(e)We have mortgages payable on the properties as noted. Additional mortgage information can be found in "Part II – Item 8. – Financial Statements and Supplementary Data – Note 6 – Debt" to the Consolidated Financial Statements.
 
(f)Amounts under the column heading "Costs Subsequent" include (when applicable) parcels of undeveloped land that were sold, and impairment losses related to certain properties.