XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.2
EQUITY-BASED COMPENSATION (Tables)
 6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Restricted Stock Awards
The following table summarizes time-based restricted stock award activity under our Equity Plan for the six months ended June 30, 2023:

 
 Number
 of Shares		Weighted-Average
Grant Date 
Fair Value		Aggregate
Current Value
  (per share)(in thousands)
Non-vested at December 31, 2022654,804 $9.85 $4,728 
Granted449,148 7.71 
Vested(225,539)8.46 
Forfeited(2,061)8.50 
Non-vested at June 30, 2023876,352 $8.79 $5,705 
The following table summarizes performance-based restricted stock activity under the Equity Plan for the six months ended June 30, 2023: 
 Number 
of Shares		Weighted-Average
Grant Date 
Fair Value (1)		Aggregate
Current Value
  (per share)(in thousands)
Non-vested at December 31, 20221,006,974 $11.76 $7,270 
Granted425,907 10.08 
Vested(239,416)9.38 
Forfeited(137,193)9.38 
Non-vested at June 30, 20231,056,272 $11.93 $6,876 

(1)    The amounts included in this column represent the expected future value of the performance-based restricted stock awards calculated using the Monte Carlo simulation valuation model.
Schedule of Equity-based Compensation Expense
Equity-based compensation expense included in Corporate general and administrative expenses in the Condensed Consolidated Statements of Operations for the three months ended June 30, 2023 and 2022 was as follows (in thousands):
 
For the Three Months Ended
June 30,		 For the Six Months Ended
June 30,
2023202220232022
Time-based restricted stock$847 $651 $1,538 $1,645 
Performance-based restricted stock976 721 1,753 3,393 
Director stock755 770 755 802 
$2,578 $2,142 $4,046 $5,840 
Schedule of Unrecognized Equity-based Compensation Expense for all Non-vested Awards
Unrecognized equity-based compensation expense for all non-vested awards pursuant to our Equity Plan was $12.7 million at June 30, 2023 and will be recorded as follows (in thousands):
 Total2023202420252026
Time-based restricted stock$5,865 $1,714 $2,582 $1,358 $211 
Performance-based restricted stock6,804 1,974 2,914 1,654 262 
 $12,669 $3,688 $5,496 $3,012 $473