XML 86 R71.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT - Schedule of Outstanding Indebtedness (Details)
12 Months Ended
Dec. 01, 2022
USD ($)
Aug. 30, 2022
USD ($)
Dec. 19, 2014
USD ($)
contract
Instrument
Jan. 25, 2013
USD ($)
property
Dec. 31, 2022
USD ($)
property
hotel
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Mar. 23, 2022
USD ($)
Dec. 21, 2021
USD ($)
Jan. 07, 2021
USD ($)
Oct. 08, 2019
USD ($)
Dec. 06, 2018
USD ($)
Jul. 22, 2013
USD ($)
property
Mar. 08, 2013
USD ($)
property
Mar. 07, 2013
USD ($)
property
Debt Instrument [Line Items]                              
Number of  Properties Encumbered | property         8                    
Debt outstanding         $ 1,463,124,000 $ 1,081,315,000                  
Unamortized debt issuance costs         (11,328,000) (11,518,000)                  
Debt, net of issuance costs         1,451,796,000 1,069,797,000                  
Debt transaction costs         1,528,000 220,000 $ 365,000                
$125 Million Revolving Credit Facility | Revolving credit facility                              
Debt Instrument [Line Items]                              
Credit facility, maximum borrowing capacity         $ 125,000,000           $ 125,000,000        
$75 Million Term Loan                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                     $ 75,000,000        
Term Loans with Wells Fargo due June 6, 2028                              
Debt Instrument [Line Items]                              
Number of  Properties Encumbered | property         1                    
PACE Loan                              
Debt Instrument [Line Items]                              
Number of  Properties Encumbered | property         1                    
PACE Loan | NCI Transaction                              
Debt Instrument [Line Items]                              
Debt instrument, face amount               $ 6,500,000              
Stated interest rate               6.10%              
Unsecured debt                              
Debt Instrument [Line Items]                              
Debt outstanding         $ 225,000,000 287,000,000                  
Unsecured debt | 2018 Senior Credit Facility                              
Debt Instrument [Line Items]                              
Credit facility, maximum borrowing capacity         600,000,000             $ 600,000,000.0      
Debt outstanding         $ 215,000,000 200,000,000                  
Number of unencumbered hotel properties | hotel         57                    
Unsecured debt | $400 Million Revolver                              
Debt Instrument [Line Items]                              
Credit facility, maximum borrowing capacity                       400,000,000      
Debt instrument, face amount         $ 400,000,000                    
Stated interest rate         6.37%                    
Debt outstanding         $ 15,000,000 0                  
Unsecured debt | $200 Million Term Loan                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 200,000,000             $ 200,000,000      
Stated interest rate         6.32%                    
Debt outstanding         $ 200,000,000 200,000,000                  
Unsecured debt | Keybank National Association Term Loan due November 11, 2022                              
Debt Instrument [Line Items]                              
Stated interest rate         4.24%                    
Debt outstanding         $ 0 62,000,000                  
Unsecured debt | Keybank National Association Term Loan due February 14, 2025                              
Debt Instrument [Line Items]                              
Stated interest rate         6.11%                    
Debt outstanding         $ 225,000,000 225,000,000                  
Unsecured debt | Joint Venture Credit Facility                              
Debt Instrument [Line Items]                              
Number of  Properties Encumbered | property         4                    
Debt outstanding         $ 676,325,000 156,749,000                  
Unsecured debt | $125 Million Revolving Credit Facility | Revolving credit facility                              
Debt Instrument [Line Items]                              
Stated interest rate         6.53%                    
Debt outstanding         $ 125,000,000 68,500,000                  
Unsecured debt | $75 Million Term Loan                              
Debt Instrument [Line Items]                              
Stated interest rate         6.48%                    
Debt outstanding         $ 75,000,000 75,000,000                  
Unsecured debt | Bank of America, N.A, variable due January 13, 2026                              
Debt Instrument [Line Items]                              
Stated interest rate         7.19%                    
Debt outstanding         $ 410,000,000 0                  
Unsecured debt | Term Loans with Wells Fargo due June 6, 2028                              
Debt Instrument [Line Items]                              
Stated interest rate         4.99%       4.99%            
Amortization Period (Years)         30 years                    
Debt outstanding         $ 13,032,000 13,249,000     $ 13,300,000            
Unsecured debt | PACE Loan                              
Debt Instrument [Line Items]                              
Stated interest rate         6.10%                    
Amortization Period (Years)         20 years                    
Debt outstanding         $ 6,293,000 0                  
Unsecured debt | GIC Joint Venture Credit Facility and Term Loans                              
Debt Instrument [Line Items]                              
Number of  Properties Encumbered | property         2                    
Debt outstanding         $ 629,325,000 156,749,000                  
Convertible notes | Convertible senior notes due 2026                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                   $ 287,500,000          
Stated interest rate         1.50%         1.50%          
Debt outstanding         $ 287,500,000 287,500,000                  
Mortgage loans                              
Debt Instrument [Line Items]                              
Debt outstanding         125,600,000 163,300,000                  
Debt transaction costs         $ 800,000                    
Mortgage loans | Meta Bank 4.44% Fixed due July 1, 2027                              
Debt Instrument [Line Items]                              
Stated interest rate         4.44%                    
Amortization Period (Years)         25 years                    
Number of  Properties Encumbered | property         3                    
Debt outstanding         $ 43,917,000 45,070,000                  
Mortgage loans | KeyBank National Association 4.46% Fixed due February 1, 2023                              
Debt Instrument [Line Items]                              
Debt instrument, face amount       $ 29,400,000                      
Stated interest rate       4.46% 4.46%                    
Amortization Period (Years)         30 years                    
Number of  Properties Encumbered | property       3 0                   3
Debt outstanding         $ 0 18,545,000                  
Debt principal amount defeased       $ 6,300,000                      
Debt principal remaining amount defeased   $ 18,200,000                          
Debt transaction costs   200,000   $ 600,000                      
Mortgage loans | KeyBank National Association 4.52% Fixed due April 1, 2023                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                             $ 22,700,000
Stated interest rate         4.52%                   4.52%
Amortization Period (Years)         30 years                    
Number of  Properties Encumbered | property         0                    
Debt outstanding         $ 0 19,024,000                  
Debt principal remaining amount defeased   18,700,000                          
Debt transaction costs   200,000                          
Mortgage loans | KeyBank National Association 4.30% Fixed due April 1, 2023                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                           $ 22,000,000  
Stated interest rate         4.30%                 4.30%  
Amortization Period (Years)         30 years                    
Number of  Properties Encumbered | property         0                 3  
Debt outstanding         $ 0 18,358,000                  
Debt principal remaining amount defeased   18,100,000                          
Debt transaction costs   $ 200,000                          
Mortgage loans | KeyBank National Association 4.95% Fixed due August 1, 2023                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                         $ 38,700,000    
Stated interest rate         4.95%               4.95%    
Amortization Period (Years)         30 years                    
Number of  Properties Encumbered | property         0               2    
Debt outstanding         $ 0 33,155,000                  
Debt principal remaining amount defeased $ 32,300,000                            
Debt transaction costs $ 200,000                            
Mortgage loans | Bank of Cascades loan(s)                              
Debt Instrument [Line Items]                              
Amortization Period (Years)     25 years                        
Loan increase     $ 7,900,000                        
Number of loans | contract     2                        
Number of promissory notes | Instrument     2                        
Mortgage loans | Bank Of Cascades Variable due December 19, 2024, Note A                              
Debt Instrument [Line Items]                              
Stated interest rate         6.39%                    
Amortization Period (Years)         25 years                    
Number of  Properties Encumbered | property         1                    
Debt outstanding         $ 7,691,000 7,957,000                  
Mortgage loans | Bank Of Cascades Variable due December 19, 2024, Note A | LIBOR                              
Debt Instrument [Line Items]                              
Debt, basis spread on variable rate     2.00%                        
Mortgage loans | Bank Of Cascades 4.30% Fixed due December 19, 2024, Note B                              
Debt Instrument [Line Items]                              
Stated interest rate     4.30%   4.30%                    
Amortization Period (Years)         25 years                    
Number of  Properties Encumbered | property         0                    
Debt outstanding         $ 7,691,000 7,957,000                  
Mortgage loans | Secured Mortgage Indebtedness                              
Debt Instrument [Line Items]                              
Number of  Properties Encumbered | property         4                    
Debt outstanding         $ 59,299,000 150,066,000                  
Mortgage loans | City National Bank of Florida, variable due June 30, 2025                              
Debt Instrument [Line Items]                              
Stated interest rate         7.36%                    
Amortization Period (Years)         25 years                    
Number of  Properties Encumbered | property         2                    
Debt outstanding         $ 47,000,000 0                  
Loans Payable                              
Debt Instrument [Line Items]                              
Number of  Properties Encumbered | property         4                    
Debt outstanding         $ 786,799,000 $ 924,566,000