XML 95 R81.htm IDEA: XBRL DOCUMENT v3.22.0.1
EQUITY-BASED COMPENSATION - Performance-Based Restricted Stock Awards (Details) - Restricted Stock Awards - Performance-based restricted stock
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Iteration
$ / shares
shares
Dec. 31, 2020
Iteration
$ / shares
shares
Dec. 31, 2019
Iteration
$ / shares
shares
Number of Shares      
Non-vested at the beginning of year (in shares) | shares 922,239 755,991  
Granted (in shares) | shares 323,930 376,609  
Vested (in shares) | shares (182,480) 0  
Forfeited (in shares) | shares (60,823) (210,361)  
Non-vested at end of year (in shares) | shares 1,002,866 922,239 755,991
Weighted Average Grant Date Fair Value per Share      
Non-vested at beginning of year (in dollars per share) $ 11.65 $ 14.31  
Granted (in dollars per share) 14.05 9.38 $ 12.81
Vested (in dollars per share) 13.73 0  
Forfeited (in dollars per share) 13.73 17.13  
Non-vested at end of year (in dollars per share) $ 11.92 $ 11.65 $ 14.31
Aggregate Current Value      
Aggregate Current Value | $ $ 9,788    
Assumptions used to estimate the fair value of options granted      
Expected dividend yield 0.00% 8.16% 6.17%
Expected stock price volatility 63.70% 23.70% 23.20%
Risk-free interest rate 0.34% 0.53% 2.43%
Monte Carlo iterations | Iteration 100,000 100,000 100,000
Weighted average estimated fair value of performance-based restricted stock awards $ 14.05 $ 9.38 $ 12.81