XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of outstanding indebtedness
At December 31, 2021 and 2020 our outstanding indebtedness was as follows (in thousands):

LenderReferenceInterest
Rate
Amortization Period
(Years)
Maturity DateNumber of 
Properties
Encumbered
Balance at
December 31,
12/31/202120212020
$600 Million Senior Credit and Term Loan Facility (1)
 
Deutsche Bank AG New York Branch
$400 Million Revolver
 
2.65% Variable
n/aMarch 31, 2023n/a$— $155,000 
$200 Million Term Loan
2.60% Variable
n/aApril 1, 2024n/a200,000 200,000 
Total Senior Credit and Term Loan Facility     200,000 355,000 
Joint Venture Credit Facility (2)
Bank of America, N.A.
$125 Million Revolver
2.55% Variable
n/aOctober 8, 2023n/a68,500 67,500 
$75 Million Term Loan
2.50% Variable
n/aOctober 8, 2023n/a75,000 75,000 
Total Joint Venture Credit Facility    143,500 142,500 
Term Loans (1)
       
Term Loan (KeyBank National Association, as Administrative Agent)
2.70% Variable
n/aNovember 25, 2022n/a62,000 225,000 
Term Loan (KeyBank National Association, as Administrative Agent)
2.40% Variable
n/aFebruary 14, 2025n/a225,000 225,000 
Convertible Notes
1.50% Fixed
n/aFebruary 15, 2026n/a287,500 — 
Secured Mortgage Indebtedness
KeyBank National Association(3)
4.46% Fixed
30February 1, 2023318,545 19,039 
(4)
4.52% Fixed
30April 1, 2023319,024 19,520 
 (5)
4.30% Fixed
30April 1, 2023318,358 18,852 
 (6)
4.95% Fixed
30August 1, 2023233,155 33,947 
MetaBank(7)
4.44% Fixed
25July 1, 2027345,070 46,172 
Bank of Cascades(8)
2.10% Variable
25December 19, 202417,957 8,224 
 (8)
4.30% Fixed
25December 19, 20247,957 8,224 
Wells Fargo(9)
4.99% Fixed
30June 6, 2028113,249 — 
Total Mortgage Loans    16163,315 153,978 
Total Debt    1,081,315 1,101,478 
Unamortized debt issuance costs(11,518)(6,733)
Debt, net of issuance costs$1,069,797 $1,094,745 

(1) The $600 million Senior Revolving Credit and Term Loan Facility and Term Loans are supported by a borrowing base of 46 unencumbered hotel properties and a pledge of the equity securities of the entities that own the 46 properties and their affiliates.

(2) The Joint Venture Credit Facility is secured by pledges of the equity in the entities (and affiliated entities) that own the borrowing base hotels.

(3) On January 25, 2013, we closed on a $29.4 million loan with a fixed rate of 4.46% and a maturity of February 1, 2023. This loan is secured by three of the Hyatt Place hotels we acquired in October 2012. These hotels are located in Chicago (Lombard), IL; Denver (Lone Tree), CO; and Denver (Englewood), CO.  This loan is subject to defeasance costs if prepaid. On March 19, 2019, we defeased $6.3 million of the principal balance to have the encumbrance released on one property, the Hyatt Place in Arlington, TX, to facilitate the sale of the property. As a result of this transaction, we recorded debt transaction costs of $0.6 million in 2019 primarily related to the debt defeasance premium.
 
(4) On March 7, 2013, we closed on a $22.7 million loan with a fixed rate of 4.52% and a maturity of April 1, 2023. This loan is secured by three of the Hyatt hotels we acquired in October 2012. These hotels include a Hyatt House in Denver (Englewood), CO and Hyatt Place hotels in Baltimore (Owings Mills), MD and Scottsdale, AZ.  This loan is subject to defeasance if prepaid.
 
(5) On March 8, 2013, we closed on a $22.0 million loan with a fixed rate of 4.30% and a maturity of April 1, 2023. This loan is secured by the three Hyatt Place hotels we acquired in January 2013. These hotels are located in Chicago (Hoffman Estates), IL; Orlando (Convention), FL; and Orlando (Universal), FL. This loan is subject to defeasance if prepaid.
 
(6) On July 22, 2013, we closed on a $38.7 million loan with a fixed rate of 4.95% and a maturity of August 1, 2023. This loan is secured by two Marriott hotels we acquired in May 2013. These hotels include a Fairfield Inn & Suites and SpringHill Suites in Louisville, KY. This loan is subject to defeasance if prepaid.
 
(7) On June 30, 2017, we entered into the MetaBank Loan. The MetaBank Loan is secured by the Hampton Inn & Suites in Minneapolis, MN, the Four Points by Sheraton Hotel & Suites in South San Francisco, CA, and the Hyatt Place in Mesa, AZ. The MetaBank Loan is subject to a prepayment penalty if prepaid prior to April 1, 2027.

(8) On December 19, 2014, we refinanced our loan with Bank of the Cascades and increased the amount financed by $7.9 million.  As part of the refinance the loan was split into two notes. Note A carries a variable interest rate of 30-day LIBOR plus 200 basis points and Note B carries a fixed interest rate of 4.3%. Both notes have amortization periods of 25 years and maturity dates of December 19, 2024. The Bank of Cascades mortgage loan is comprised of two promissory notes that are secured by the same collateral and cross-defaulted.

(9) On December 21, 2021, we assumed a $13.3 million loan with a fixed rate of 4.99% and a maturity of June 6, 2028. This loan is secured by the Embassy Suites by Hilton in Tucson, AZ. This loan is subject to defeasance if prepaid.
Schedule of total fixed-rate and variable-rate debt, after giving effect to interest rate derivatives
Our total fixed-rate and variable-rate debt at December 31, 2021 and 2020, after giving effect to our interest rate derivatives, is as follows (in thousands): 

 2021Percentage2020Percentage
Fixed-rate debt$842,858 78 %$545,754 50 %
Variable-rate debt238,457 22 %555,724 50 %
 $1,081,315 $1,101,478 
Schedule of principal payments for each of the next five years
Contractual principal payments for each of the next five years are as follows (in thousands): 

2022$66,308 
2023232,183 
2024216,365 
2025226,594 
2026289,169 
Thereafter50,696 
 $1,081,315 
Schedule of the fair value of fixed-rate debt that is not recorded at fair value Information about the fair value of our fixed-rate debt that is not recorded at fair value is as follows (in thousands): 
 20212020 
 Carrying
Value
Fair ValueCarrying
Value
Fair ValueValuation Technique
Convertible notes$287,500 $300,384 $— $— Level 1 - Market approach
Fixed-rate debt155,358 155,765 145,754 143,244 Level 2 - Market approach
$442,858 $456,149 $145,754 $143,244