XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE MEASUREMENT (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of disclosures concerning financial instruments measured at fair value
Disclosures concerning financial instruments measured at fair value are as follows (in thousands):
 
 Fair Value Measurements at June 30, 2021 using
 Level 1Level 2Level 3Total
Assets:
Purchase Options related to real estate loans$— $— $7,161 $7,161 
Liabilities:    
Interest rate swaps— 23,285 — 23,285 
 
 Fair Value Measurements at December 31, 2020 using
 Level 1Level 2Level 3Total
Assets:    
Purchase Options related to real estate loans$— $— $7,161 $7,161 
Liabilities:    
Interest rate swaps— 30,850 — 30,850 
The fair value of our outstanding Purchase Options at June 30, 2021 and December 31, 2020 were as follows (dollar amounts in thousands):
Real Estate Loan 1Real Estate Loan 2Real Estate Loan 3
Purchase Option value at June 30, 2021 and December 31, 2020
$1,600 $2,761 $2,800 
Fair value valuation techniques The estimated fair values of the Purchase Options were based on unobservable inputs for which there is little or no market information available and required us to develop our own assumptions as follows (dollar amounts in thousands):
Real Estate Loan 1Real Estate Loan 2Real Estate Loan 3
Exercise price$15,143 $17,377 $37,800 
Term2.59
(1) (2)
2.68
(1) (2)
1.42
(3)
Expected volatility65.0 %55.0 %55.0 %
Risk-free rate0.3 %0.3 %0.2 %
Expected annualized equity dividend yield6.5 %7.5 %— %

(1)The purchase option is currently exercisable.
(2)The option term is the period from April 1, 2020 through the fully extended original maturity dates of the respective mezzanine loans.
(3)The option term is the period from April 1, 2020 through the date in which the development project is completed and the option becomes exercisable.