XML 94 R81.htm IDEA: XBRL DOCUMENT v3.20.4
EQUITY-BASED COMPENSATION - Performance-Based Restricted Stock Awards (Details) - Restricted Stock Awards
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Iteration
$ / shares
shares
Dec. 31, 2019
Iteration
$ / shares
shares
Dec. 31, 2018
Iteration
$ / shares
shares
Minimum | Executive officers      
Aggregate Current Value      
Shares earned (as a percent) 0.00%    
Maximum | Executive officers      
Aggregate Current Value      
Shares earned (as a percent) 200.00%    
Performance-based restricted stock      
Number of Shares      
Non-vested at the beginning of year (in shares) | shares 755,991 708,227  
Granted (in shares) | shares 376,609 302,327  
Vested (in shares) | shares   (89,097)  
Forfeited (in shares) | shares (210,361) (165,466)  
Non-vested at end of year (in shares) | shares 922,239 755,991 708,227
Weighted Average Grant Date Fair Value per Share      
Non-vested at beginning of year (in dollars per share) $ 14.31 $ 14.75  
Granted (in dollars per share) 9.38 12.81 $ 13.73
Vested (in dollars per share)   13.77  
Forfeited (in dollars per share) 17.13 13.77  
Non-vested at end of year (in dollars per share) $ 11.65 $ 14.31 $ 14.75
Aggregate Current Value      
Aggregate Current Value | $ $ 8,309    
Vesting period 3 years    
Assumptions used to estimate the fair value of options granted      
Expected dividend yield 8.16% 6.17% 5.33%
Expected stock price volatility 23.70% 23.20% 25.70%
Risk-free interest rate 0.53% 2.43% 2.41%
Monte Carlo iterations | Iteration 100,000 100,000 100,000
Weighted average estimated fair value of performance-based restricted stock awards $ 9.38 $ 12.81 $ 13.73