XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings (Deficit) and Distributions
Total Stockholders’ Equity
Non-controlling Interests, Operating Partnership
Non-controlling Interests, Joint Venture
Beginning balance at Dec. 31, 2018 $ 1,192,144 $ 94 $ 1,048 $ 1,185,310 $ (1,441) $ 4,838 $ 1,189,849 $ 2,295 $ 0
Beginning balance (in shares) at Dec. 31, 2018   9,400,000 104,783,179            
Changes in equity                  
Common stock redemption of common units       53     53 (53)  
Common stock redemption of common units (in shares) 6,076   6,076            
Dividends $ (44,587)         (44,493) (44,493) (94)  
Equity-based compensation 3,316   $ 4 3,304     3,308 8  
Equity-based compensation (in shares)     411,711            
Shares acquired for employee withholding requirements $ (839)   $ (1) (838)     (839)    
Shares acquired for employee withholding requirements (in shares) (74,340)   (74,340)            
Other $ (114)     (114)     (114)    
Other comprehensive income (loss) (14,832)       (14,795)   (14,795) (37)  
Net income (loss) 61,969         61,834 61,834 135  
Ending balance at Jun. 30, 2019 1,197,057 $ 94 $ 1,051 1,187,715 (16,236) 22,179 1,194,803 2,254 0
Ending balance (in shares) at Jun. 30, 2019   9,400,000 105,126,626            
Beginning balance at Mar. 31, 2019 1,177,969 $ 94 $ 1,051 1,185,790 (6,985) (4,241) 1,175,709 2,260 0
Beginning balance (in shares) at Mar. 31, 2019   9,400,000 105,080,113            
Changes in equity                  
Common stock redemption of common units       53     53 (53)  
Common stock redemption of common units (in shares)     6,076            
Dividends (22,584)         (22,537) (22,537) (47)  
Equity-based compensation 1,964   $ 0 1,959     1,959 5  
Equity-based compensation (in shares)     40,885            
Shares acquired for employee withholding requirements (5)   $ 0 (5)     (5)    
Shares acquired for employee withholding requirements (in shares)     (448)            
Other (82)     (82)     (82)    
Other comprehensive income (loss) (9,274)       (9,251)   (9,251) (23)  
Net income (loss) 49,069         48,957 48,957 112  
Ending balance at Jun. 30, 2019 1,197,057 $ 94 $ 1,051 1,187,715 (16,236) 22,179 1,194,803 2,254 0
Ending balance (in shares) at Jun. 30, 2019   9,400,000 105,126,626            
Beginning balance at Dec. 31, 2019 1,243,390 $ 94 $ 1,052 1,190,949 (16,034) (2,283) 1,173,778 1,809 67,803
Beginning balance (in shares) at Dec. 31, 2019   9,400,000 105,169,515            
Changes in equity                  
Contribution by non-controlling interests in joint venture $ 577               577
Common stock redemption of common units       298 (22)   276 (276)  
Common stock redemption of common units (in shares) 33,579   33,579            
Dividends $ (26,544)         (25,972) (25,972) (37) (535)
Equity-based compensation 3,441   $ 6 3,429     3,435 6  
Equity-based compensation (in shares)     559,084            
Shares acquired for employee withholding requirements $ (469)   $ (1) (468)     (469)    
Shares acquired for employee withholding requirements (in shares) (65,345)   (65,345)            
Other $ (30)     (30)     (30)    
Other comprehensive income (loss) (20,067)       (20,030)   (20,030) (37)  
Net income (loss) (68,762)         (65,739) (65,739) (133) (2,890)
Ending balance at Jun. 30, 2020 1,131,536 $ 94 $ 1,057 1,194,178 (36,086) (93,994) 1,065,249 1,332 64,955
Ending balance (in shares) at Jun. 30, 2020   9,400,000 105,696,833            
Beginning balance at Mar. 31, 2020 1,186,895 $ 94 $ 1,056 1,191,964 (35,044) (39,868) 1,118,202 1,658 67,035
Beginning balance (in shares) at Mar. 31, 2020   9,400,000 105,574,400            
Changes in equity                  
Common stock redemption of common units       252 (19)   233 (233)  
Common stock redemption of common units (in shares)     28,623            
Dividends (3,754)         (3,709) (3,709)   (45)
Equity-based compensation 1,966   $ 1 1,962     1,963 3  
Equity-based compensation (in shares)     93,810            
Other comprehensive income (loss) (1,023)       (1,023)   (1,023)    
Net income (loss) (52,548)         (50,417) (50,417) (96) (2,035)
Ending balance at Jun. 30, 2020 $ 1,131,536 $ 94 $ 1,057 $ 1,194,178 $ (36,086) $ (93,994) $ 1,065,249 $ 1,332 $ 64,955
Ending balance (in shares) at Jun. 30, 2020   9,400,000 105,696,833