XML 16 R23.htm IDEA: XBRL DOCUMENT v3.20.1
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Fair value measurements
Fair value measures are classified into a three-tiered fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
 
Level 1:
 
Observable inputs such as quoted prices in active markets.
Level 2:
 
Directly or indirectly observable inputs, other than quoted prices in active markets.
Level 3:
 
Unobservable inputs in which there is little or no market information, which require a reporting entity to develop its own assumptions.

Fair value valuation techniques
Assets and liabilities measured at fair value are based on one or more of the following valuation techniques:
 
Market approach:
 
Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
Cost approach:
 
Amount required to replace the service capacity of an asset (replacement cost).
Income approach:
 
Techniques used to convert future amounts to a single amount based on market expectations (including present-value, option-pricing, and excess-earnings models).

The estimated fair values of the Purchase Options were based on unobservable inputs for which there is little or no market information available and required us to develop our own assumptions as follows (dollar amounts in thousands):

 
 
Real Estate Loan 1
 
Real Estate Loan 2
 
Real Estate Loan 3
 
Real Estate Loan 4
 
Exercise price
 
$
15,143

 
$
17,377

 
$
5,503

 
$
37,800

 
Term
 
2.59

(1) (2) 
2.68

(1) (2) 
2.67

(1) (2) 
1.42

(3) 
Expected volatility
 
65.0
%
 
55.0
%
 
55.0
%
 
55.0
%
 
Risk-free rate
 
0.3
%
 
0.3
%
 
0.3
%
 
0.2
%
 
Expected annualized equity dividend yield
 
6.5
%
 
7.5
%
 
17.1
%
 
%
 

(1)
The purchase option is currently exercisable.
(2)
The option term is the period from April 1, 2020 through the fully extended maturity dates of the respective mezzanine loans.
(3)
The option term is the period from April 1, 2020 through the date in which the development project is completed and the option becomes exercisable.