XML 52 R79.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EQUITY-BASED COMPENSATION - Performance-Based Restricted Stock Awards (Details) - Restricted Stock Awards
$ / shares in Units, $ in Thousands
12 Months Ended
Mar. 07, 2018
$ / shares
Dec. 31, 2019
USD ($)
Iteration
$ / shares
shares
Dec. 31, 2018
Iteration
$ / shares
shares
Dec. 31, 2017
Iteration
$ / shares
shares
Performance-based restricted stock        
Number of Shares        
Non-vested at the beginning of year (in shares) | shares   708,227 619,429  
Granted (in shares) | shares   302,327 397,808  
Vested (in shares) | shares   (89,097) (309,010)  
Forfeited (in shares) | shares   (165,466)    
Non-vested at end of year (in shares) | shares   755,991 708,227 619,429
Weighted Average Grant Date Fair Value per Share        
Non-vested at beginning of year (in dollars per share)   $ 14.75 $ 16.16  
Granted (in dollars per share) $ 13.73 12.81 15.69 $ 17.13
Vested (in dollars per share)   13.77 18.78  
Forfeited (in dollars per share)   13.77    
Non-vested at end of year (in dollars per share)   $ 14.31 $ 14.75 $ 16.16
Aggregate Current Value        
Aggregate Current Value | $   $ 9,329    
Vesting period   3 years    
Assumptions used to estimate the fair value of options granted        
Expected dividend yield   6.17% 5.33% 4.14%
Expected stock price volatility   23.20% 25.70% 24.80%
Risk-free interest rate   2.43% 2.41% 1.59%
Monte Carlo iterations | Iteration   100,000 100,000 100,000
Weighted average estimated fair value of performance-based restricted stock awards $ 13.73 $ 12.81 $ 15.69 $ 17.13
Executive officers | Minimum        
Aggregate Current Value        
Shares earned (as a percent)   0.00%    
Executive officers | Maximum        
Aggregate Current Value        
Shares earned (as a percent)   200.00%