XML 65 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of outstanding indebtedness
At December 31, 2019 and 2018 our outstanding indebtedness was as follows (in thousands):
Lender
 
Reference
 
Interest
Rate
 
Amortization Period
(Years)
 
Maturity Date
 
Number of 
Properties
Encumbered
 
Balance at
 
 
 
 
 
 
December 31,
 
 
 
 
 
12/31/2019
 
2019
 
2018
$600 Million Senior Unsecured Credit and Term Loan Facility (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Bank AG New York Branch
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$400 Million Revolver
 
 
 
3.41% Variable
 
n/a
 
March 31, 2023
 
n/a
 
$
75,000

 
$
115,000

$200 Million Term Loan
 
 
 
3.36% Variable
 
n/a
 
April 1, 2024
 
n/a
 
200,000

 
200,000

Total Senior Unsecured Credit and Term Loan Facility
 
 
 
 
 
 
 
 
 
 
 
275,000

 
315,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint Venture Credit Facility (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America, N.A.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$125 Million Revolver
 
 
 
3.91% Variable
 
n/a
 
October 8, 2023
 
n/a
 
65,000

 

$75 Million Term Loan
 
 
 
3.86% Variable
 
n/a
 
October 8, 2023
 
n/a
 
75,000

 

Total Joint Venture Credit Facility
 
 
 
 
 
 
 
 
 
 
 
140,000

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured Term Loan (1)
 
 
 
 
 
 
 
 
 
 
 
 

 
 

Term Loan (KeyBank National Association, as Administrative Agent)
 
 
 
3.36% Variable
 
n/a
 
November 25, 2022
 
n/a
 
225,000

 
225,000

Term Loan (KeyBank National Association, as Administrative Agent)
 
 
 
3.66% Variable
 
n/a
 
February 14, 2025
 
n/a
 
225,000

 
225,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured Mortgage Indebtedness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KeyBank National Association
 
(3)
 
4.46% Fixed
 
30
 
February 1, 2023
 
3
 
19,510

 
26,357

 
 
(4)
 
4.52% Fixed
 
30
 
April 1, 2023
 
3
 
19,992

 
20,444

 
 
(5)
 
4.30% Fixed
 
30
 
April 1, 2023
 
3
 
19,323

 
19,777

 
 
(6)
 
4.95% Fixed
 
30
 
August 1, 2023
 
2
 
34,695

 
35,411

MetaBank
 
(7)
 
4.44% Fixed
 
25
 
July 1, 2027
 
3
 
47,226

 
47,640

Bank of Cascades
 
(8)
 
3.76% Variable
 
25
 
December 19, 2024
 
1
 
8,490

 
8,757

 
 
(8)
 
4.30% Fixed
 
25
 
December 19, 2024
 
 
8,490

 
8,757

Compass Bank
 
(9)
 
n/a
 
25
 
May 6, 2020
 
 

 
22,151

U.S. Bank, NA
 
(10)
 
n/a
 
25
 
November 11, 2021
 
 

 
10,717

Total Mortgage Loans
 
 
 
 
 
 
 
 
 
15
 
157,726

 
200,011

Total Debt
 
 
 
 
 
 
 
 
 
 
 
1,022,726

 
965,011

Unamortized debt issuance costs
 
 
 
 
 
 
 
 
 
 
 
(6,563
)
 
(6,299
)
Debt, net of issuance costs
 
 
 
 
 
 
 
 
 
 
 
$
1,016,163

 
$
958,712


(1) The $600 million Senior Secured Credit and Term Loan Facility and Unsecured Term Loans are supported by a borrowing base of 52 unencumbered hotel properties.

(2) The Joint Venture Credit Facility is secured by pledges of the equity in the entities (and affiliated entities) that own the hotels.

(3) On January 25, 2013, we closed on a $29.4 million loan with a fixed rate of 4.46% and a maturity of February 1, 2023. This loan is secured by three of the Hyatt Place hotels we acquired in October 2012. These hotels are located in Chicago (Lombard), IL; Denver (Lone Tree), CO; and Denver (Englewood), CO.  This loan is subject to defeasance costs if prepaid. On March 19, 2019, we defeased $6.3 million of the principal balance to have the encumbrance released on one property, the Hyatt Place in Arlington, TX, to facilitate the sale of the property. As a result of this transaction, we recorded debt transaction costs of $0.6 million primarily related to the debt defeasance premium.
 
(4) On March 7, 2013, we closed on a $22.7 million loan with a fixed rate of 4.52% and a maturity of April 1, 2023. This loan is secured by three of the Hyatt hotels we acquired in October 2012. These hotels include a Hyatt House in Denver (Englewood), CO and Hyatt Place hotels in Baltimore (Owings Mills), MD and Scottsdale, AZ.  This loan is subject to defeasance if prepaid.
 
(5) On March 8, 2013, we closed on a $22.0 million loan with a fixed rate of 4.30% and a maturity of April 1, 2023. This loan is secured by the three Hyatt Place hotels we acquired in January 2013. These hotels are located in Chicago (Hoffman Estates), IL; Orlando (Convention), FL; and Orlando (Universal), FL. This loan is subject to defeasance if prepaid.
 
(6) On July 22, 2013, we closed on a $38.7 million loan with a fixed rate of 4.95% and a maturity of August 1, 2023. This loan is secured by two Marriott hotels we acquired in May 2013. These hotels include a Fairfield Inn & Suites and SpringHill Suites in Louisville, KY. This loan is subject to defeasance if prepaid.
 
(7) On June 30, 2017, we entered into the MetaBank Loan. The MetaBank Loan is secured by the Hampton Inn & Suites in Minneapolis, MN, the Four Points by Sheraton Hotel & Suites in South San Francisco, CA, and the Hyatt Place in Mesa, AZ. The MetaBank Loan is subject to a prepayment penalty if prepaid prior to April 1, 2027.

(8) On December 19, 2014, we refinanced our loan with Bank of the Cascades and increased the amount financed by $7.9 million.  As part of the refinance the loan was split into two notes. Note A carries a variable interest rate of 30-day LIBOR plus 200 basis points and Note B carries a fixed interest rate of 4.3%. Both notes have amortization periods of 25 years and maturity dates of December 19, 2024. The Bank of Cascades mortgage loan is comprised of two promissory notes that are secured by the same collateral and cross-defaulted.
 
(9) On April 24, 2019, we repaid a mortgage loan with Compass Bank totaling $21.9 million that was secured by three hotel properties. There was no prepayment penalty associated with the repayment of this loan. After the repayment of this loan, the three hotels were added to the Company's Unencumbered Properties.
 
(10) On April 11, 2019, we repaid a $10.6 million mortgage loan with U.S. Bank to release the encumbrance on the Hampton Inn in Goleta, CA to facilitate the sale of the property. As a result of this transaction, we incurred debt transaction costs of $1.0 million.
Schedule of total fixed-rate and variable-rate debt, after giving effect to interest rate derivatives
Our total fixed-rate and variable-rate debt at December 31, 2019 and 2018, after giving effect to our interest rate derivatives, is as follows (in thousands): 
 
 
2019
 
Percentage
 
2018
 
Percentage
Fixed-rate debt
 
$
549,236

 
54
%
 
$
569,103

 
59
%
Variable-rate debt
 
473,490

 
46
%
 
395,908

 
41
%
 
 
$
1,022,726

 
 
 
$
965,011

 
 

Schedule of principal payments for each of the next five years
Contractual principal payments for each of the next five years are as follows (in thousands): 
2020
 
$
3,742

2021
 
3,912

2022
 
229,072

2023
 
303,434

2024
 
216,105

Thereafter
 
266,461

 
 
$
1,022,726


Schedule of the fair value of fixed-rate debt that is not recorded at fair value Information about the fair value of our fixed-rate debt that is not recorded at fair value is as follows (in thousands): 
 
 
2019
 
2018
 
 
 
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
 
Valuation Technique
Fixed-rate debt
 
$
149,236

 
$
151,268

 
$
169,103

 
$
166,256

 
Level 2 - Market approach