XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of outstanding indebtedness
At December 31, 2018 and 2017 our outstanding indebtedness was as follows (in thousands):
Lender
 
Reference
 
Interest
Rate
 
Amortization Period
(Years)
 
Maturity Date
 
Number of 
Properties
Encumbered
 
Balance at
 
 
 
 
 
 
December 31,
 
 
 
 
 
12/31/2018
 
2018
 
2017
$600 Million Senior Unsecured Credit and Term Loan Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Bank AG New York Branch
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$400 Million Revolver
 
 
 
4.15% Variable
 
n/a
 
March 31, 2023
 
n/a
 
$
115,000

 
$

$200 Million Term Loan
 
 
 
4.10% Variable
 
n/a
 
April 1, 2024
 
n/a
 
200,000

 

Total Senior Unsecured Credit and Term Loan Facility
 
 
 
 
 
 
 
 
 
 
 
315,000

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$450 Million Senior Unsecured Credit and Term Loan Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Bank AG New York Branch
 

 
 
 
 
 
 
 
 
 
 
 
 
$300 Million Revolver
 
 
 
n/a
 
n/a
 
March 31, 2020
 
n/a
 
$

 
$
15,000

$150 Million Term Loan
 
 
 
n/a
 
n/a
 
March 31, 2021
 
n/a
 

 
150,000

Total Senior Unsecured Credit and Term Loan Facility
 
 
 
 
 
 
 
 
 
 
 

 
165,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured Term Loan
 
 
 
 
 
 
 
 
 
 
 
 

 
 

Term Loan (KeyBank National Association, as Administrative Agent)
 

 
n/a
 
n/a
 
April 7, 2022
 
n/a
 

 
140,000

Term Loan (KeyBank National Association, as Administrative Agent)
 
 
 
4.10% Variable
 
n/a
 
November 25, 2022
 
n/a
 
225,000

 
225,000

Term Loan (KeyBank National Association, as Administrative Agent)
 
 
 
4.40% Variable
 
n/a
 
February 14, 2025
 
n/a
 
225,000

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured Mortgage Indebtedness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Voya
 
(1)
 
n/a
 
n/a
 
March 1, 2019
 
n/a
 

 
40,015

 
 
(1)
 
n/a
 
n/a
 
March 1, 2019
 
n/a
 

 
35,865

 
 
(1)
 
n/a
 
n/a
 
March 1, 2019
 
n/a
 

 
23,130

 
 
(1)
 
n/a
 
n/a
 
March 1, 2019
 
n/a
 

 
16,431

KeyBank National Association
 
(2)
 
4.46% Fixed
 
30
 
February 1, 2023
 
4
 
26,357

 
26,928

 
 
(3)
 
4.52% Fixed
 
30
 
April 1, 2023
 
3
 
20,444

 
20,877

 
 
(4)
 
4.30% Fixed
 
30
 
April 1, 2023
 
4
 
19,777

 
20,211

 
 
(5)
 
4.95% Fixed
 
30
 
August 1, 2023
 
2
 
35,411

 
36,093

Western Alliance Bank
 
(6)
 
n/a
 
25
 
April 1, 2020
 
n/a
 

 
8,701

 
 
(6)
 
n/a
 
25
 
April 1, 2020
 
n/a
 

 
4,685

MetaBank
 
(7)
 
4.44% Fixed
 
25
 
July 1, 2027
 
3
 
47,640

 
47,640

Bank of Cascades
 
(8)
 
4.50% Variable
 
25
 
December 19, 2024
 
1
 
8,757

 
9,023

 
 
(8)
 
4.30% Fixed
 
25
 
December 19, 2024
 
 
8,757

 
9,023

Compass Bank
 
(9)
 
4.90% Variable
 
25
 
May 6, 2020
 
3
 
22,151

 
22,773

Western Alliance Bank
 
(6)
 
n/a
 
25
 
April 1, 2020
 
n/a
 

 
5,769

 
 
(6)
 
n/a
 
25
 
April 1, 2020
 
n/a
 

 
4,926

U.S. Bank, NA
 
(10)
 
6.13% Fixed
 
25
 
November 11, 2021
 
1
 
10,717

 
11,019

Total Mortgage Loans
 
 
 
 
 
 
 
 
 
21
 
200,011

 
343,109

Total Debt
 
 
 
 
 
 
 
 
 
 
 
965,011

 
873,109

Unamortized debt issuance costs
 
 
 
 
 
 
 
 
 
 
 
(6,299
)
 
(4,873
)
Debt, net of issuance costs
 
 
 
 
 
 
 
 
 
 
 
$
958,712

 
$
868,236


(1) The four Voya term loans were repaid in 2018. There were no prepayment penalties incurred in these transactions.
 
(2) On January 25, 2013, we closed on a $29.4 million loan with a fixed rate of 4.46% and a maturity of February 1, 2023. This loan is secured by four of the Hyatt Place hotels we acquired in October 2012. These hotels are located in Chicago (Lombard), IL; Denver (Lone Tree), CO; Denver (Englewood), CO; and Dallas (Arlington), TX.  This loan is subject to defeasance if prepaid.
 
(3) On March 7, 2013, we closed on a $22.7 million loan with a fixed rate of 4.52% and a maturity of April 1, 2023. This loan is secured by three of the Hyatt hotels we acquired in October 2012. These hotels include a Hyatt House in Denver (Englewood), CO and Hyatt Place hotels in Baltimore (Owings Mills), MD and Scottsdale, AZ.  This loan is subject to defeasance if prepaid.
 
(4) On March 8, 2013, we closed on a $22.0 million loan with a fixed rate of 4.30% and a maturity of April 1, 2023. This loan is secured by the three Hyatt Place hotels we acquired in January 2013. These hotels are located in Chicago (Hoffman Estates), IL; Orlando (Convention), FL; and Orlando (Universal), FL. This loan is subject to defeasance if prepaid.
 
(5) On July 22, 2013, we closed on a $38.7 million loan with a fixed rate of 4.95% and a maturity of August 1, 2023. This loan is secured by two Marriott hotels we acquired in May 2013. These hotels include a Fairfield Inn & Suites and SpringHill Suites in Louisville, KY. This loan is subject to defeasance if prepaid.
 
(6) The Western Alliance Bank loans were repaid in 2018. There were no prepayment penalties incurred in these transactions.

(7) On June 30, 2017, we entered into the MetaBank Loan. The MetaBank Loan provides for a fixed interest rate of 4.44% and interest only payments for 18 months following the closing date. After this 18 month period, the loan is amortized on a 25-year amortization schedule through the maturity date of July 1, 2027. The MetaBank Loan is secured by the Residence Inn in Salt Lake City, UT, the Four Points by Sheraton Hotel & Suites in South San Francisco, CA, and the Hyatt Place in Mesa, AZ. The MetaBank Loan is subject to a prepayment penalty if prepaid prior to April 1, 2027.

(8) On December 19, 2014, we refinanced our loan with Bank of the Cascades and increased the amount financed by $7.9 million.  As part of the refinance the loan was split into two notes. Note A carries a variable interest rate of 30-day LIBOR plus 200 basis points and Note B carries a fixed interest rate of 4.3%. Both notes have amortization periods of 25 years and maturity dates of December 19, 2024. The Bank of Cascades mortgage loans are secured by the same collateral and cross-defaulted.
 
(9) On May 6, 2014, we closed on a $25.0 million loan with Compass Bank. The loan carries a variable rate of 30-day LIBOR plus 240 basis points, amortizes over 25 years, and has a May 6, 2020 maturity date. The loan is secured by first mortgage liens on the Hampton Inn & Suites hotels located in San Diego (Poway), CA and Ventura (Camarillo), CA and the Courtyard by Marriott located in Arlington, TX.
 
(10) On January 10, 2014, as part of our acquisition of the 98-guestroom Hampton Inn in Santa Barbara (Goleta), CA, we assumed a $12.0 million mortgage loan with a fixed interest rate of 6.133%, an amortization period of 25 years, and a maturity date of November 11, 2021.
Schedule of total fixed-rate and variable-rate debt, after giving effect to interest rate derivatives
Our total fixed-rate and variable-rate debt at December 31, 2018 and 2017, after giving effect to our interest rate derivatives, is as follows (in thousands): 
 
 
2018
 
Percentage
 
2017
 
Percentage
Fixed-rate debt
 
$
569,103

 
59
%
 
$
386,313

 
44
%
Variable-rate debt
 
395,908

 
41
%
 
486,796

 
56
%
 
 
$
965,011

 
 
 
$
873,109

 
 
Schedule of principal payments for each of the next five years
Contractual principal payments for each of the next five years are as follows (in thousands): 
2019
 
$
4,647

2020
 
25,788

2021
 
14,151

2022
 
229,264

2023
 
209,238

Thereafter
 
481,923

 
 
$
965,011

Schedule of the fair value of fixed-rate debt that is not recorded at fair value
Information about the fair value of our fixed-rate debt that is not recorded at fair value is as follows (in thousands): 
 
 
2018
 
2017
 
 
 
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
 
Valuation Technique
Fixed-rate debt
 
$
169,103

 
$
166,256

 
$
311,313

 
$
310,535

 
Level 2 - Market approach