XML 38 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2018
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year Acquired/ Constructed
 
Land
 
Building & Improvements
 
Land, Building & Improvements
 
Land
 
Building & Improvements
 
Total
 
Accumulated Depreciation
 
Total Cost Net of Accumulated Depreciation
 
Mortgage Debt
 
 
Aliso Viejo, CA
 
Homewood Suites
 
2017
 
$
5,599

 
$
32,367

 
$
307

 
$
5,599

 
$
32,674

 
$
38,273

 
$
(2,606
)
 
$
35,667

 
$

 
 
Arlington, TX
 
Hyatt Place
 
2012
 
650

 
9,946

 
(135
)
 
650

 
9,811

 
10,461

 
(3,277
)
 
7,184

 

 
(1)
Arlington, TX
 
Courtyard
 
2012
 
1,497

 
15,573

 
(43
)
 
1,497

 
15,530

 
17,027

 
(3,748
)
 
13,279

 
22,151

 
(1)
Arlington, TX
 
Residence Inn
 
2012
 
1,646

 
15,440

 
(47
)
 
1,646

 
15,393

 
17,039

 
(3,322
)
 
13,717

 

 
 
Asheville, NC
 
Hotel Indigo
 
2015
 
2,100

 
34,755

 
982

 
2,100

 
35,737

 
37,837

 
(5,093
)
 
32,744

 

 
 
Atlanta, GA
 
Courtyard
 
2012
 
2,050

 
27,969

 
174

 
2,050

 
28,143

 
30,193

 
(6,701
)
 
23,492

 

 
 
Atlanta, GA
 
Residence Inn
 
2016
 
3,381

 
34,820

 
328

 
3,381

 
35,148

 
38,529

 
(3,635
)
 
34,894

 

 
 
Atlanta, GA
 
AC Hotel
 
2017
 
5,670

 
51,922

 
437

 
5,670

 
52,359

 
58,029

 
(3,197
)
 
54,832

 

 
 
Austin, TX
 
Hampton Inn & Suites
 
2014
 

(2)
56,394

 
1,054

 

 
57,448

 
57,448

 
(9,017
)
 
48,431

 

 
 
Austin, TX
 
Corporate Office
 
2017
 

 
6,048

 
200

 

 
6,248

 
6,248

 
(1,417
)
 
4,831

 

 
 
Baltimore, MD
 
Hampton Inn & Suites
 
2017
 
2,205

 
16,013

 
822

 
2,205

 
16,835

 
19,040

 
(1,983
)
 
17,057

 

 
 
Baltimore, MD
 
Residence Inn
 
2017
 
1,986

 
37,016

 
5,767

 
1,986

 
42,783

 
44,769

 
(2,122
)
 
42,647

 

 
 
Birmingham, AL
 
Hilton Garden Inn
 
2012
 
1,400

 
9,131

 
(237
)
 
1,400

 
8,894

 
10,294

 
(2,886
)
 
7,408

 

 
 
Birmingham, AL
 
Hilton Garden Inn
 
2012
 
1,400

 
12,021

 
241

 
1,400

 
12,262

 
13,662

 
(3,654
)
 
10,008

 

 
 
Bloomington, MN
 
SpringHill Suites
 
2007
 
1,658

 
14,761

 
78

 
1,658

 
14,839

 
16,497

 
(5,414
)
 
11,083

 

 
 
Bloomington, MN
 
Hampton Inn & Suites
 
2007
 
1,658

 
15,223

 
164

 
1,658

 
15,387

 
17,045

 
(5,956
)
 
11,089

 

 
 
Boulder, CO
 
Marriott
 
2016
 
11,115

 
49,204

 
7,627

 
11,115

 
56,831

 
67,946

 
(4,190
)
 
63,756

 

 
 
Branchburg, NJ
 
Residence Inn
 
2015
 
2,374

 
24,411

 
253

 
2,374

 
24,664

 
27,038

 
(3,646
)
 
23,392

 

 
 
Brisbane, CA
 
DoubleTree
 
2014
 
3,300

 
39,686

 
814

 
3,300

 
40,500

 
43,800

 
(9,144
)
 
34,656

 

 
 
Camarillo, CA
 
Hampton Inn & Suites
 
2013
 
2,200

 
17,366

 
214

 
2,200

 
17,580

 
19,780

 
(4,617
)
 
15,163

 

 
(1)
Charleston, WV
 
Country Inn & Suites
 
2001
 
1,042

 
5,175

 
64

 
1,042

 
5,239

 
6,281

 
(2,680
)
 
3,601

 

 
 
Charleston, WV
 
Holiday Inn Express
 
2001
 
907

 
5,053

 
143

 
907

 
5,196

 
6,103

 
(2,627
)
 
3,476

 

 
 
Charlotte, NC
 
Courtyard
 
2017
 

 
41,094

 
1,303

 

 
42,397

 
42,397

 
(2,703
)
 
39,694

 

 
 
Chicago, IL
 
Hyatt Place
 
2016
 
5,395

 
68,355

 
155

 
5,395

 
68,510

 
73,905

 
(6,722
)
 
67,183

 

 
 
Cleveland, OH
 
Residence Inn
 
2017
 
10,075

 
33,340

 
1,128

 
10,075

 
34,468

 
44,543

 
(2,042
)
 
42,501

 

 
 
Decatur, GA
 
Courtyard
 
2015
 
4,046

 
34,151

 
3,636

 
4,046

 
37,787

 
41,833

 
(4,077
)
 
37,756

 

 
 
Eden Prairie, MN
 
Hilton Garden Inn
 
2013
 
1,800

 
11,211

 
187

 
1,800

 
11,398

 
13,198

 
(3,430
)
 
9,768

 

 
 
Englewood, CO
 
Hyatt Place
 
2012
 
2,000

 
11,950

 
(561
)
 
2,000

 
11,389

 
13,389

 
(3,491
)
 
9,898

 

 
(1)
Englewood, CO
 
Hyatt House
 
2012
 
2,700

 
16,267

 
260

 
2,700

 
16,527

 
19,227

 
(5,761
)
 
13,466

 

 
(1)
Fort Lauderdale, FL
 
Courtyard
 
2017
 
37,950

 
47,002

 
583

 
37,950

 
47,585

 
85,535

 
(3,745
)
 
81,790

 

 
 
Fort Worth, TX
 
Courtyard
 
2017
 
1,920

 
38,070

 
2,112

 
1,920

 
40,182

 
42,102

 
(3,480
)
 
38,622

 

 
 
Garden City, NY
(3)
Hyatt Place
 
2012
 
4,200

 
27,775

 
110

 
4,200

 
27,885

 
32,085

 
(4,829
)
 
27,256

 

 
 
Glendale, CO
 
Staybridge Suites
 
2011
 
2,100

 
10,151

 
345

 
2,100

 
10,496

 
12,596

 
(3,193
)
 
9,403

 

 
 
Goleta, CA
 
Hampton Inn
 
2014
 
4,100

 
26,191

 
1,033

 
4,100

 
27,224

 
31,324

 
(4,675
)
 
26,649

 
10,717

 
(1)
Greenville, SC
 
Hilton Garden Inn
 
2013
 
1,200

 
14,566

 
2,938

 
1,200

 
17,504

 
18,704

 
(2,700
)
 
16,004

 

 
 
Hoffman Estates, IL
 
Hyatt Place
 
2013
 
1,900

 
8,917

 
232

 
1,900

 
9,149

 
11,049

 
(3,217
)
 
7,832

 
19,777

 
(1)
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year Acquired/ Constructed
 
Land
 
Building & Improvements
 
Land, Building & Improvements
 
Land
 
Building & Improvements
 
Total
 
Accumulated Depreciation
 
Total Cost Net of Accumulated Depreciation
 
Mortgage Debt
 
 
Houston, TX
 
Hilton Garden Inn
 
2014
 
$

(2)
$
41,838

 
$
699

 
$

 
$
42,537

 
$
42,537

 
$
(8,971
)
 
$
33,566

 
$

 
 
Houston, TX
 
Hilton Garden Inn
 
2014
 
2,800

 
33,777

 
1,068

 
2,800

 
34,845

 
37,645

 
(4,751
)
 
32,894

 

 
 
Hunt Valley, MD
 
Residence Inn
 
2015
 

(2)
35,436

 
146

 

 
35,582

 
35,582

 
(4,941
)
 
30,641

 

 
 
Indianapolis, IN
 
SpringHill Suites
 
2013
 
4,012

 
27,910

 
154

 
4,012

 
28,064

 
32,076

 
(5,417
)
 
26,659

 

 
 
Indianapolis, IN
 
Courtyard
 
2013
 
7,788

 
54,384

 
(541
)
 
7,788

 
53,843

 
61,631

 
(10,279
)
 
51,352

 

 
 
Kansas City, MO
 
Courtyard
 
2017
 
3,955

 
20,608

 
1,023

 
3,955

 
21,631

 
25,586

 
(1,589
)
 
23,997

 

 
 
Lombard, IL
 
Hyatt Place
 
2012
 
1,550

 
17,351

 
(495
)
 
1,550

 
16,856

 
18,406

 
(4,901
)
 
13,505

 
26,357

 
(1)
Lone Tree, CO
 
Hyatt Place
 
2012
 
1,300

 
11,704

 
(290
)
 
1,314

 
11,400

 
12,714

 
(3,711
)
 
9,003

 

 
(1)
Louisville, KY
 
Fairfield Inn & Suites
 
2013
 
3,120

 
24,231

 
288

 
3,120

 
24,519

 
27,639

 
(6,053
)
 
21,586

 
35,411

 
(1)
Louisville, KY
 
SpringHill Suites
 
2013
 
4,880

 
37,361

 
796

 
4,880

 
38,157

 
43,037

 
(9,661
)
 
33,376

 

 
(1)
Mesa, AZ
 
Hyatt Place
 
2017
 
2,400

 
19,848

 
461

 
2,400

 
20,309

 
22,709

 
(2,678
)
 
20,031

 

 
(1)
Metairie, LA
 
Courtyard
 
2013
 
1,860

 
25,168

 
262

 
1,860

 
25,430

 
27,290

 
(6,740
)
 
20,550

 

 
 
Metairie, LA
 
Residence Inn
 
2013
 
1,791

 
23,386

 
275

 
1,791

 
23,661

 
25,452

 
(6,358
)
 
19,094

 

 
 
Miami, FL
 
Hyatt House
 
2015
 
4,926

 
40,087

 
553

 
4,926

 
40,640

 
45,566

 
(5,900
)
 
39,666

 

 
 
Minneapolis, MN
 
Hyatt Place
 
2013
 

 
34,026

 
1,078

 

 
35,104

 
35,104

 
(6,886
)
 
28,218

 

 
 
Minneapolis, MN
 
Hampton Inn & Suites
 
2015
 
3,502

 
35,433

 
90

 
3,502

 
35,523

 
39,025

 
(6,216
)
 
32,809

 

 
 
Minnetonka, MN
 
Holiday Inn Express & Suites
 
2013
 
1,000

 
7,662

 
194

 
1,000

 
7,856

 
8,856

 
(2,268
)
 
6,588

 

 
 
Nashville, TN
 
SpringHill Suites
 
2004
 
777

 
5,598

 
354

 
777

 
5,952

 
6,729

 
(3,313
)
 
3,416

 

 
 
Nashville, TN
 
Courtyard
 
2016
 
8,792

 
62,759

 
4,188

 
8,792

 
66,947

 
75,739

 
(6,642
)
 
69,097

 

 
 
New Haven, CT
 
Courtyard
 
2017
 
11,990

 
51,497

 
1,255

 
11,990

 
52,752

 
64,742

 
(2,265
)
 
62,477

 

 
 
New Orleans, LA
 
Courtyard
 
2013
 
1,944

 
25,120

 
3,255

 
1,944

 
28,375

 
30,319

 
(7,266
)
 
23,053

 

 
 
New Orleans, LA
 
Courtyard
 
2013
 
2,490

 
34,220

 
615

 
2,490

 
34,835

 
37,325

 
(9,720
)
 
27,605

 

 
 
New Orleans, LA
 
SpringHill Suites
 
2013
 
2,046

 
33,270

 
6,042

 
2,046

 
39,312

 
41,358

 
(8,096
)
 
33,262

 

 
 
Norwood, MA
 
Hampton Inn
 
2015
 
2,000

 
23,922

 
(743
)
 
2,000

 
23,179

 
25,179

 
(3,838
)
 
21,341

 

 
 
Orlando, FL
 
Hyatt Place
 
2013
 
3,100

 
11,343

 
(689
)
 
3,100

 
10,654

 
13,754

 
(3,465
)
 
10,289

 

 
(1)
Orlando, FL
 
Hyatt Place
 
2013
 
2,716

 
11,221

 
848

 
2,716

 
12,069

 
14,785

 
(4,383
)
 
10,402

 

 
(1)
Orlando, FL
 
Hyatt House
 
2018
 
2,800

 
34,423

 
7

 
2,800

 
34,430

 
37,230

 
(1,170
)
 
36,060

 

 
(1)
Owings Mills, MD
 
Hyatt Place
 
2012
 
2,100

 
9,799

 
(395
)
 
2,100

 
9,404

 
11,504

 
(2,845
)
 
8,659

 
20,445

 
(1)
Pittsburgh, PA
 
Courtyard
 
2017
 
1,652

 
40,749

 
3,805

 
1,652

 
44,554

 
46,206

 
(2,507
)
 
43,699

 

 
 
Portland, OR
 
Hyatt Place
 
2009
 

(2)
14,700

 
71

 

 
14,771

 
14,771

 
(3,849
)
 
10,922

 

 
 
Portland, OR
 
Residence Inn
 
2009
 

(2)
15,629

 
200

 

 
15,829

 
15,829

 
(4,836
)
 
10,993

 
17,513

 
(1)
Poway, CA
 
Hampton Inn & Suites
 
2013
 
2,300

 
14,728

 
1,161

 
2,300

 
15,889

 
18,189

 
(2,988
)
 
15,201

 

 
(1)
Salt Lake City, UT
 
Residence Inn
 
2012
 
2,392

 
24,719

 
(234
)
 
2,392

 
24,485

 
26,877

 
(7,036
)
 
19,841

 
47,640

 
(1)
San Francisco, CA
 
Holiday Inn Express & Suites
 
2013
 
15,545

 
49,469

 
3,570

 
15,545

 
53,039

 
68,584

 
(10,372
)
 
58,212

 

 
 
San Francisco, CA
 
Four Points
 
2014
 
1,200

 
21,397

 
2,798

 
1,200

 
24,195

 
25,395

 
(5,437
)
 
19,958

 

 
(1)
Scottsdale, AZ
 
Hyatt Place
 
2012
 
1,500

 
10,171

 
(541
)
 
1,500

 
9,630

 
11,130

 
(2,691
)
 
8,439

 

 
(1)
Scottsdale, AZ
 
Courtyard
 
2003
 
3,225

 
12,571

 
3,588

 
3,225

 
16,159

 
19,384

 
(4,622
)
 
14,762

 

 
 
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year Acquired/ Constructed
 
Land
 
Building & Improvements
 
Land, Building & Improvements
 
Land
 
Building & Improvements
 
Total
 
Accumulated Depreciation
 
Total Cost Net of Accumulated Depreciation
 
Mortgage Debt
 
 
Scottsdale, AZ
 
SpringHill Suites
 
2003
 
$
2,195

 
$
9,496

 
$
1,763

 
$
2,195

 
$
11,259

 
$
13,454

 
$
(3,484
)
 
$
9,970

 
$

 
 
Tampa, FL
 
Hampton Inn & Suites
 
2012
 
3,600

 
20,366

 
484

 
3,600

 
20,850

 
24,450

 
(4,456
)
 
19,994

 

 
 
Tucson, AZ
 
Homewood Suites
 
2017
 
2,570

 
22,802

 
718

 
2,570

 
23,520

 
26,090

 
(1,522
)
 
24,568

 

 
 
Waltham, MA
 
Hilton Garden Inn
 
2017
 
10,644

 
21,713

 
4,978

 
10,644

 
26,691

 
37,335

 
(2,187
)
 
35,148

 

 
 
Watertown, MA
 
Residence Inn
 
2018
 
25,083

 
45,917

 
71

 
25,083

 
45,988

 
71,071

 
(514
)
 
70,557

 

 
 
Land Parcels
 
Land Parcels
 
 
 
4,645

 

 
(1,886
)
 
2,759

 

 
2,759

 

 
2,759

 

 
 
 
 
 
 
 
 
$
295,414

 
$
2,037,143

 
$
73,712

 
$
293,542

 
$
2,112,727

 
$
2,406,269

 
$
(351,821
)
 
$
2,054,448

 
$
200,011

 
 
(1) Properties cross-collateralize the related loan, refer to "Note 6 - Debt" in the Consolidated Financial Statements.
(2) Properties subject to ground lease, refer to "Note 10 - Commitments and Contingencies" in the Consolidated Financial Statements.
(3) Property subject to a PILOT lease, refer to "Note 10 - Commitments and Contingencies" in the Consolidated Financial Statements.

(a)         ASSET BASIS

 
 
2018
 
2017
 
2016
Reconciliation of land, buildings and improvements:
 
 
 
 
 
 
Balance at beginning of period
 
$
2,355,723

 
$
1,848,673

 
$
1,683,803

Additions to land, buildings and improvements
 
151,829

 
636,389

 
290,486

Disposition of land, buildings and improvements
 
(100,208
)
 
(129,339
)
 
(125,039
)
Impairment loss
 
(1,075
)
 

 
(577
)
Balance at end of period
 
$
2,406,269

 
$
2,355,723

 
$
1,848,673


 (b)         ACCUMULATED DEPRECIATION
 
 
 
2018
 
2017
 
2016
Reconciliation of accumulated depreciation:
 
 
 
 
 
 
Balance at beginning of period
 
$
290,066

 
$
241,760

 
$
212,207

Depreciation
 
100,545

 
85,524

 
72,063

Depreciation on assets sold or disposed
 
(38,790
)
 
(37,218
)
 
(42,510
)
Balance at end of period
 
$
351,821

 
$
290,066

 
$
241,760


 (c)        The aggregate cost of land, buildings, furniture and equipment for Federal income tax purposes is approximately $2,210.1 million.
 
(d)         Depreciation is computed based upon the following useful lives:
 
Buildings and improvements 6-40 years
Furniture and equipment 2-15 years
 
(e)          We have mortgages payable on the properties as noted.  Additional mortgage information can be found in "Note 6 - Debt" to the Consolidated Financial Statements.
 
(f)           The negative balance for costs capitalized subsequent to acquisition include out-parcels sold, disposal of assets, and recorded impairment losses.