XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2018
Equity-based compensation  
Schedule of equity-based compensation expense
Equity-based compensation expense included in Corporate General and Administrative expenses in the Condensed Consolidated Statements of Operations for the three months ended March 31, 2018 and 2017 was as follows (in thousands):
 
 
 
For the
Three Months Ended
March 31,
 
 
2018
 
2017
Time-based restricted stock
 
$
836

 
$
476

Performance-based restricted stock
 
1,374

 
634

Director stock
 
17

 
20

 
 
$
2,227

 
$
1,130

Schedule of unrecognized equity-based compensation expense for all non-vested awards
Unrecognized equity-based compensation expense for all non-vested awards pursuant to our Equity Plan was $10.5 million at March 31, 2018 and will be recorded as follows (in thousands):
 
 
 
Total
 
2018
 
2019
 
2020
 
2021
 
2022
Time-based restricted stock
 
$
4,349

 
$
1,554

 
$
1,618

 
$
959

 
$
205

 
$
13

Performance-based restricted stock
 
6,146

 
2,353

 
2,320

 
1,287

 
186

 

 
 
$
10,495

 
$
3,907

 
$
3,938

 
$
2,246

 
$
391

 
$
13

Restricted Stock Awards | Time-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes time-based restricted stock award activity under our Equity Plan for the three months ended March 31, 2018:
 
 
 
Number
 of Shares
 
Weighted Average
Grant Date 
Fair Value
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested at December 31, 2017
 
391,477

 
$
13.52

 
$
5,962

Granted
 
185,565

 
13.15

 
 

Vested
 
(205,619
)
 
13.41

 
 

Non-vested at March 31, 2018
 
371,423

 
$
13.40

 
$
5,055

Restricted Stock Awards | Performance-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes performance-based restricted stock activity under the Equity Plan for the three months ended March 31, 2018:
 
 
 
Number 
of Shares
 
Weighted Average
Grant Date 
Fair Value (1)
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested at December 31, 2017
 
619,429

 
$
16.16

 
$
9,434

Granted
 
397,808

 
15.69

 
 

Vested
 
(309,010
)
 
18.78

 
 

Non-vested at March 31, 2018
 
708,227

 
$
14.75

 
$
9,639



(1) The amounts included in this column represent the expected future value of the performance-based restricted stock awards calculated using the Monte Carlo simulation valuation model.