XML 108 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY-BASED COMPENSATION - Performance-Based Restricted Stock Awards (Details) - Restricted Stock Awards
$ / shares in Units, $ in Thousands
12 Months Ended
Apr. 18, 2017
shares
Mar. 06, 2017
shares
Mar. 08, 2016
shares
Mar. 03, 2015
shares
Dec. 31, 2017
USD ($)
Iteration
$ / shares
shares
Dec. 31, 2016
Iteration
$ / shares
shares
Dec. 31, 2015
Iteration
$ / shares
shares
Performance-Based              
Assumptions used to estimate the fair value of options granted              
Expected dividend yield (as a percent)         4.14% 4.01% 3.42%
Expected stock price volatility (as a percent)         24.80% 24.20% 22.20%
Risk-free interest rate (as a percent)         1.59% 1.04% 1.02%
Monte Carlo iterations | Iteration         100,000 100,000 100,000
Weighted average estimated fair value of awards granted | $ / shares         $ 17.13 $ 13.77 $ 18.78
Number of Shares              
Non-vested at the beginning of year (in shares) | shares         449,027 308,367  
Granted (in shares) | shares         210,361 254,563  
Vested (in shares) | shares         (39,959) (113,903)  
Non-vested at end of year (in shares) | shares         619,429 449,027 308,367
Weighted Average Grant Date Fair Value              
Non-vested at beginning of year (in dollars per share) | $ / shares         $ 14.90 $ 12.95  
Granted (in dollars per share) | $ / shares         17.13 13.77 $ 18.78
Vested (in dollars per share) | $ / shares         7.12 7.10  
Non-vested at end of year (in dollars per share) | $ / shares         $ 16.16 $ 14.90 $ 12.95
Aggregate Current Value              
Non-vested outstanding | $         $ 9,434    
Executive officers | Minimum              
Equity-based compensation              
Shares earned (as a percent)         0.00%    
Executive officers | Maximum              
Equity-based compensation              
Shares earned (as a percent)         200.00%    
Executive officers | Performance-Based              
Number of Shares              
Granted (in shares) | shares 30,322 180,039 254,563 154,505