XML 57 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to
Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year 
Acquired/
Constructed
 
Land
 
Building 
&
Improvements
 
Land, Building & Improvements
 
Land
 
Building
 &
Improvements
 
Total
 
Accumulated
Depreciation
 
Total Cost Net of Accumulated
Depreciation
 
Mortgage
Debt
 
 
Aliso Viejo, CA
 
Homewood Suites
 
2017
 
$
5,599

 
$
32,367

 
$
140

 
$
5,599

 
$
32,508

 
$
38,107

 
$
(1,101
)
 
$
37,006

 
$

 
 
Arlington, TX
 
Hyatt Place
 
2012
 
650

 
9,946

 
249

 
650

 
10,195

 
10,845

 
(3,313
)
 
7,532

 

 
(1)
Arlington, TX
 
Courtyard
 
2012
 
1,497

 
15,573

 
(98
)
 
1,497

 
15,475

 
16,972

 
(3,072
)
 
13,900

 
22,773

 
(1)
Arlington, TX
 
Residence Inn
 
2012
 
1,646

 
15,440

 
(186
)
 
1,646

 
15,254

 
16,900

 
(2,578
)
 
14,322

 

 
 
Asheville, NC
 
Hotel Indigo
 
2015
 
2,100

 
34,755

 
730

 
2,100

 
35,485

 
37,585

 
(3,476
)
 
34,109

 

 
 
Atlanta, GA
 
Courtyard
 
2012
 
2,050

 
27,969

 
96

 
2,050

 
28,065

 
30,115

 
(5,994
)
 
24,121

 

 
 
Atlanta, GA
 
Residence Inn
 
2016
 
3,381

 
34,820

 
165

 
3,381

 
34,985

 
38,366

 
(2,369
)
 
35,997

 

 
 
Atlanta, GA
 
AC Hotel
 
2017
 
5,670

 
51,922

 
159

 
5,670

 
52,081

 
57,751

 
(931
)
 
56,820

 

 
 
Austin, TX
 
Hampton Inn & Suites
 
2014
 

(2)
56,394

 
770

 

 
57,164

 
57,164

 
(6,610
)
 
50,554

 

 
 
Baltimore, MD
 
Hampton Inn & Suites
 
2017
 
2,205

 
16,013

 
224

 
2,205

 
16,237

 
18,442

 
(680
)
 
17,762

 

 
 
Baltimore, MD
 
Residence Inn
 
2017
 
1,986

 
37,016

 
629

 
1,986

 
37,645

 
39,631

 
(1,406
)
 
38,225

 

 
 
Austin, TX
 
Corporate Office
 
2017
 

 
6,048

 

 

 
6,048

 
6,048

 
(731
)
 
5,317

 

 
 
Birmingham, AL
 
Hilton Garden Inn
 
2012
 
1,400

 
9,131

 
160

 
1,400

 
9,291

 
10,691

 
(2,982
)
 
7,709

 
4,926

 
(1)
Birmingham, AL
 
Hilton Garden Inn
 
2012
 
1,400

 
12,021

 
45

 
1,400

 
12,066

 
13,466

 
(3,063
)
 
10,403

 
5,769

 
(1)
Bloomington, MN
 
SpringHill Suites
 
2007
 
1,658

 
14,761

 
34

 
1,658

 
14,795

 
16,453

 
(4,768
)
 
11,685

 

 
 
Bloomington, MN
 
Hampton Inn & Suites
 
2007
 
1,658

 
15,223

 
70

 
1,658

 
15,293

 
16,951

 
(5,202
)
 
11,749

 

 
 
Boulder, CO
 
Marriott
 
2016
 
11,115

 
49,204

 
4,011

 
11,115

 
53,215

 
64,330

 
(2,902
)
 
61,428

 

 
 
Branchburg, NJ
 
Residence Inn
 
2015
 
2,374

 
24,411

 
191

 
2,374

 
24,602

 
26,976

 
(2,503
)
 
24,473

 

 
 
Brisbane, CA
 
DoubleTree
 
2014
 
3,300

 
39,686

 
652

 
3,300

 
40,338

 
43,638

 
(7,675
)
 
35,963

 

 
 
Camarillo, CA
 
Hampton Inn & Suites
 
2013
 
2,200

 
17,366

 
109

 
2,200

 
17,475

 
19,675

 
(3,476
)
 
16,199

 

 
(1)
Charleston, WV
 
Country Inn & Suites
 
2001
 
1,042

 
5,175

 
23

 
1,042

 
5,198

 
6,240

 
(2,478
)
 
3,762

 

 
 
Charleston, WV
 
Holiday Inn Express
 
2001
 
907

 
5,053

 
20

 
907

 
5,073

 
5,980

 
(2,479
)
 
3,501

 

 
 
Charlotte, NC
 
Courtyard
 
2017
 

 
41,094

 
146

 

 
41,240

 
41,240

 
(894
)
 
40,346

 

 
 
Chicago, IL
 
Hyatt Place
 
2016
 
5,395

 
68,355

 
77

 
5,395

 
68,432

 
73,827

 
(3,613
)
 
70,214

 

 
 
Cleveland, OH
 
Residence Inn
 
2017
 
10,075

 
33,340

 
18

 
10,075

 
33,358

 
43,433

 
(155
)
 
43,278

 

 
 
Decatur, GA
 
Courtyard
 
2015
 
4,046

 
34,151

 
726

 
4,046

 
34,877

 
38,923

 
(3,441
)
 
35,482

 

 
 
Duluth, GA
 
Holiday Inn
 
2011
 

(2)
7,466

 
61

 

 
7,527

 
7,527

 
(2,132
)
 
5,395

 

 
 
Duluth, GA
 
Hilton Garden Inn
 
2011
 
2,200

 
12,694

 
129

 
2,200

 
12,823

 
15,023

 
(3,709
)
 
11,314

 

 
 
Eden Prairie, MN
 
Hilton Garden Inn
 
2013
 
1,800

 
11,211

 
85

 
1,800

 
11,296

 
13,096

 
(2,721
)
 
10,375

 

 
 
Englewood, CO
 
Hyatt Place
 
2012
 
2,000

 
11,950

 
(646
)
 
2,000

 
11,304

 
13,304

 
(2,843
)
 
10,461

 

 
(1)
Englewood, CO
 
Hyatt House
 
2012
 
2,700

 
16,267

 
83

 
2,700

 
16,350

 
19,050

 
(4,591
)
 
14,459

 

 
(1)
Fort Lauderdale, FL
 
Courtyard
 
2017
 
37,950

 
47,002

 
265

 
37,950

 
47,267

 
85,217

 
(1,481
)
 
83,736

 

 
 
Fort Myers, FL
 
Hyatt Place
 
2009
 
1,878

 
12,666

 
954

 
1,878

 
13,620

 
15,498

 
(2,840
)
 
12,658

 

 
 
Fort Worth, TX
 
Courtyard
 
2017
 
1,920

 
38,070

 
345

 
1,920

 
38,416

 
40,336

 
(1,145
)
 
39,191

 

 
 
Garden City, NY
(3)
Hyatt Place
 
2012
 
4,200

 
27,775

 
42

 
4,200

 
27,817

 
32,017

 
(3,874
)
 
28,143

 

 
 
Glendale, CO
 
Staybridge Suites
 
2011
 
2,100

 
10,151

 
227

 
2,100

 
10,378

 
12,478

 
(2,647
)
 
9,831

 

 
 
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to
Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year 
Acquired/
Constructed
 
Land
 
Building 
&
Improvements
 
Land, Building & Improvements
 
Land
 
Building
 &
Improvements
 
Total
 
Accumulated
Depreciation
 
Total Cost Net of Accumulated
Depreciation
 
Mortgage
Debt
 
 
Goleta, CA
 
Hampton Inn
 
2014
 
$
4,100

 
$
26,191

 
$
905

 
$
4,100

 
$
27,096

 
$
31,196

 
$
(3,449
)
 
$
27,747

 
$
11,019

 
(1)
Greenville, SC
 
Hilton Garden Inn
 
2013
 
1,200

 
14,566

 
2,291

 
1,200

 
16,857

 
18,057

 
(2,704
)
 
15,353

 

 
(1)
Hoffman Estates, IL
 
Hyatt Place
 
2013
 
1,900

 
8,917

 
44

 
1,900

 
8,961

 
10,861

 
(2,690
)
 
8,171

 
20,211

 
(1)
Houston, TX
 
Hilton Garden Inn
 
2014
 

(2)
41,838

 
406

 

 
42,244

 
42,244

 
(7,143
)
 
35,101

 

 
 
Houston, TX
 
Hilton Garden Inn
 
2014
 
2,800

 
33,777

 
775

 
2,800

 
34,552

 
37,352

 
(3,496
)
 
33,856

 
16,431

 
(1)
Hunt Valley, MD
 
Residence Inn
 
2015
 

(2)
35,436

 
105

 

 
35,541

 
35,541

 
(3,421
)
 
32,120

 

 
 
Indianapolis, IN
 
SpringHill Suites
 
2013
 
4,012

 
27,910

 
88

 
4,012

 
27,998

 
32,010

 
(4,251
)
 
27,759

 
40,015

 
(1)
Indianapolis, IN
 
Courtyard
 
2013
 
7,788

 
54,384

 
(659
)
 
7,788

 
53,725

 
61,513

 
(8,158
)
 
53,355

 

 
(1)
Kansas City, MO
 
Courtyard
 
2017
 
3,955

 
20,608

 
286

 
3,955

 
20,894

 
24,849

 
(582
)
 
24,267

 

 
 
Lombard, IL
 
Hyatt Place
 
2012
 
1,550

 
17,351

 
61

 
1,550

 
17,412

 
18,962

 
(4,695
)
 
14,267

 
26,928

 
(1)
Lone Tree, CO
 
Hyatt Place
 
2012
 
1,300

 
11,704

 
85

 
1,300

 
11,789

 
13,089

 
(3,700
)
 
9,389

 

 
(1)
Louisville, KY
 
Fairfield Inn & Suites
 
2013
 
3,120

 
24,231

 
73

 
3,120

 
24,304

 
27,424

 
(5,005
)
 
22,419

 
36,093

 
(1)
Louisville, KY
 
SpringHill Suites
 
2013
 
4,880

 
37,361

 
283

 
4,880

 
37,644

 
42,524

 
(8,095
)
 
34,429

 

 
(1)
Mesa, AZ
 
Hyatt Place
 
2017
 
2,400

 
19,848

 
312

 
2,400

 
20,160

 
22,560

 
(1,147
)
 
21,413

 

 
(1)
Metairie, LA
 
Courtyard
 
2013
 
1,860

 
25,168

 
139

 
1,860

 
25,307

 
27,167

 
(5,607
)
 
21,560

 

 
(1)
Metairie, LA
 
Residence Inn
 
2013
 
1,791

 
23,386

 
93

 
1,791

 
23,479

 
25,270

 
(4,804
)
 
20,466

 

 
(1)
Miami, FL
 
Hyatt House
 
2015
 
4,926

 
40,087

 
147

 
4,926

 
40,234

 
45,160

 
(3,417
)
 
41,743

 

 
 
Minneapolis, MN
 
Hyatt Place
 
2013
 

 
34,026

 
491

 

 
34,517

 
34,517

 
(5,326
)
 
29,191

 

 
 
Minneapolis, MN
 
Hampton Inn & Suites
 
2015
 
3,502

 
35,433

 
19

 
3,502

 
35,452

 
38,954

 
(4,690
)
 
34,264

 

 
 
Minnetonka, MN
 
Holiday Inn Express & Suites
 
2013
 
1,000

 
7,662

 
107

 
1,000

 
7,769

 
8,769

 
(1,998
)
 
6,771

 

 
 
Nashville, TN
 
SpringHill Suites
 
2004
 
777

 
5,598

 
146

 
777

 
5,744

 
6,521

 
(3,143
)
 
3,378

 

 
 
Nashville, TN
 
Courtyard
 
2016
 
8,792

 
62,759

 
281

 
8,792

 
63,040

 
71,832

 
(4,297
)
 
67,535

 

 
 
New Haven, CT
 
Courtyard
 
2017
 
11,990

 
51,497

 
3

 
11,990

 
51,500

 
63,490

 
(173
)
 
63,317

 

 
 
New Orleans, LA
 
Courtyard
 
2013
 
1,944

 
25,120

 
3,382

 
1,944

 
28,502

 
30,446

 
(6,059
)
 
24,387

 

 
 
New Orleans, LA
 
Courtyard
 
2013
 
2,490

 
34,220

 
337

 
2,490

 
34,557

 
37,047

 
(7,752
)
 
29,295

 

 
 
New Orleans, LA
 
SpringHill Suites
 
2013
 
2,046

 
33,270

 
6,769

 
2,046

 
40,039

 
42,085

 
(6,644
)
 
35,441

 
23,130

 
(1)
Norwood, MA
 
Hampton Inn
 
2015
 
2,000

 
23,922

 
(853
)
 
2,000

 
23,069

 
25,069

 
(2,548
)
 
22,521

 

 
 
Orlando, FL
 
Hyatt Place
 
2013
 
3,100

 
11,343

 
134

 
3,100

 
11,477

 
14,577

 
(3,893
)
 
10,684

 

 
(1)
Orlando, FL
 
Hyatt Place
 
2013
 
2,716

 
11,221

 
140

 
2,716

 
11,361

 
14,077

 
(3,838
)
 
10,239

 

 
(1)
Orlando, FL
 
Hyatt House
 
 
 
2,800

 
20,993

 

 
2,800

 
20,993

 
23,793

 

 
23,793

 

 
 
Owings Mills, MD
 
Hyatt Place
 
2012
 
2,100

 
9,799

 
(481
)
 
2,100

 
9,318

 
11,418

 
(2,298
)
 
9,120

 
20,877

 
(1)
Phoenix, AZ
 
Hyatt Place
 
2012
 
582

 
5,147

 
(141
)
 
582

 
5,006

 
5,588

 
(1,071
)
 
4,517

 

 
 
Pittsburgh, PA
 
Courtyard
 
2017
 
1,652

 
40,749

 
211

 
1,652

 
40,960

 
42,612

 
(875
)
 
41,737

 

 
 
Portland, OR
 
Hyatt Place
 
2009
 

(2)
14,700

 
15

 

 
14,715

 
14,715

 
(3,187
)
 
11,528

 

 
 
Portland, OR
 
Residence Inn
 
2009
 

(2)
15,629

 
111

 

 
15,740

 
15,740

 
(4,088
)
 
11,652

 
18,046

 
(1)
Poway, CA
 
Hampton Inn & Suites
 
2013
 
2,300

 
14,728

 
1,041

 
2,300

 
15,769

 
18,069

 
(2,059
)
 
16,010

 

 
(1)
Provo, UT
 
Hampton Inn
 
1996
 
909

 
5,016

 
31

 
909

 
5,047

 
5,956

 
(2,782
)
 
3,174

 

 
 
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to
Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year 
Acquired/
Constructed
 
Land
 
Building 
&
Improvements
 
Land, Building & Improvements
 
Land
 
Building
 &
Improvements
 
Total
 
Accumulated
Depreciation
 
Total Cost Net of Accumulated
Depreciation
 
Mortgage
Debt
 
 
Salt Lake City, UT
 
Residence Inn
 
2012
 
$
2,392

 
$
24,719

 
$
247

 
$
2,392

 
$
24,966

 
$
27,358

 
$
(6,254
)
 
$
21,104

 
$
47,640

 
(1)
San Francisco, CA
 
Holiday Inn Express & Suites
 
2013
 
15,545

 
49,469

 
1,317

 
15,545

 
50,786

 
66,331

 
(10,654
)
 
55,677

 

 
 
San Francisco, CA
 
Four Points
 
2014
 
1,200

 
21,397

 
102

 
1,200

 
21,499

 
22,699

 
(4,317
)
 
18,382

 

 
(1)
Sandy, UT
 
Holiday Inn Express & Suites
 
1998
 
720

 
3,205

 
46

 
720

 
3,251

 
3,971

 
(1,708
)
 
2,263

 
35,865

 
(1)
Scottsdale, AZ
 
Hyatt Place
 
2012
 
1,500

 
10,171

 
(636
)
 
1,500

 
9,535

 
11,035

 
(2,242
)
 
8,793

 

 
(1)
Scottsdale, AZ
 
Courtyard
 
2003
 
3,225

 
12,571

 
358

 
3,225

 
12,929

 
16,154

 
(5,740
)
 
10,414

 
8,701

 
(1)
Scottsdale, AZ
 
SpringHill Suites
 
2003
 
2,195

 
9,496

 
134

 
2,195

 
9,630

 
11,825

 
(4,784
)
 
7,041

 
4,685

 
(1)
Smyrna, TN
 
Hampton Inn & Suites
 
2012
 
1,145

 
9,285

 
96

 
1,145

 
9,381

 
10,526

 
(2,563
)
 
7,963

 

 
 
Smyrna, TN
 
Hilton Garden Inn
 
2012
 
1,188

 
12,411

 
239

 
1,188

 
12,650

 
13,838

 
(2,938
)
 
10,900

 

 
 
Tampa, FL
 
Hampton Inn & Suites
 
2012
 
3,600

 
20,366

 
335

 
3,600

 
20,701

 
24,301

 
(3,614
)
 
20,687

 

 
(1)
Tucson, AZ
 
Homewood Suites
 
2017
 
2,570

 
22,802

 
22

 
2,570

 
22,824

 
25,394

 
(118
)
 
25,276

 

 
 
Waltham, MA
 
Hilton Garden Inn
 
2017
 
10,644

 
21,713

 
26

 
10,644

 
21,739

 
32,383

 
(174
)
 
32,209

 

 
 
Land Parcels
 
Land Parcels
 
 
 
8,105

 

 
(2,545
)
 
5,559

 

 
5,559

 

 
5,559

 

 
 
 
 
 
 
 
 
$
282,413

 
$
2,045,686

 
$
27,623

 
$
279,867

 
$
2,075,856

 
$
2,355,723

 
$
(290,066
)
 
$
2,065,657

 
$
343,109

 
 
(1) Properties cross-collateralize the related loan, refer to "Note 5 - Debt" in the Consolidated Financial Statements.
(2) Properties subject to ground lease, refer to "Note 9 - Commitments and Contingencies" in the Consolidated Financial Statements.
(3) Property subject to a PILOT lease, refer to "Note 9 - Commitments and Contingencies" in the Consolidated Financial Statements.

(a)         ASSET BASIS

 
 
2017
 
2016
 
2015
Reconciliation of land, buildings and improvements:
 
 
 
 
 
 
Balance at beginning of period
 
$
1,848,673

 
$
1,683,803

 
$
1,527,569

Additions to land, buildings and improvements
 
636,389

 
290,486

 
273,902

Disposition of land, buildings and improvements
 
(129,339
)
 
(125,039
)
 
(116,553
)
Impairment loss
 

 
(577
)
 
(1,115
)
Balance at end of period
 
$
2,355,723

 
$
1,848,673

 
$
1,683,803


 (b)         ACCUMULATED DEPRECIATION
 
 
 
2017
 
2016
 
2015
Reconciliation of accumulated depreciation:
 
 
 
 
 
 
Balance at beginning of period
 
$
241,760

 
$
212,207

 
$
179,455

Depreciation
 
85,524

 
72,063

 
63,675

Depreciation on assets sold or disposed
 
(37,218
)
 
(42,510
)
 
(30,923
)
Balance at end of period
 
$
290,066

 
$
241,760

 
$
212,207


 (c)        The aggregate cost of land, buildings, furniture and equipment for Federal income tax purposes is approximately $2,137.1 million.
 
(d)         Depreciation is computed based upon the following useful lives:
 
Buildings and improvements 6-40 years
Furniture and equipment 2-15 years
 
(e)          We have mortgages payable on the properties as noted.  Additional mortgage information can be found in "Note 5 - Debt" to the Consolidated Financial Statements.
 
(f)           The negative balance for costs capitalized subsequent to acquisition include out-parcels sold, disposal of assets, and recorded impairment losses.