XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
OPERATING ACTIVITIES    
Net income $ 89,734 $ 97,887
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 62,052 53,715
Amortization of deferred financing costs 1,553 1,625
Loss on impairment of assets 0 577
Equity-based compensation 4,483 3,202
Realization of deferred gain (15,000) (5,000)
Gain on disposal of assets, net (28,531) (44,997)
Other 51 (573)
Changes in operating assets and liabilities:    
Restricted cash - operating (2,326) (881)
Trade receivables, net (9,140) (5,848)
Prepaid expenses and other 1,817 1,109
Accounts payable (233) 1,215
Accrued expenses and other 9,780 10,348
NET CASH PROVIDED BY OPERATING ACTIVITIES 114,240 112,379
INVESTING ACTIVITIES    
Acquisitions of hotel properties (424,734) (169,654)
Investment in hotel properties under development (15,954) 0
Improvements to hotel properties (25,252) (31,098)
Proceeds from asset dispositions, net of closing costs 120,901 145,366
Funding of real estate loans 0 (27,500)
Proceeds from collection of real estate loans 32,500 7,814
Increase in restricted cash - FF&E reserve (1,726) (1,613)
Decrease in escrow deposits for acquisitions 0 6,446
NET CASH USED IN INVESTING ACTIVITIES (314,265) (70,239)
FINANCING ACTIVITIES    
Proceeds from issuance of debt 485,000 250,000
Principal payments on debt (365,087) (302,546)
Proceeds from equity offerings, net of issuance costs 163,620 72,290
Dividends paid (63,148) (47,506)
Financing fees on debt (1,642) (1,948)
Repurchase of common shares to satisfy employee withholding requirements (961) (1,265)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 217,782 (30,975)
Net change in cash and cash equivalents 17,757 11,165
CASH AND CASH EQUIVALENTS    
Beginning of period 34,694 29,326
End of period 52,451 40,491
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash payments for interest 20,242 19,425
Accrued acquisition costs and improvements to hotel properties 3,482 1,590
Capitalized interest 172 0
Cash payments for income taxes, net of refunds $ 600 $ 1,135