XML 40 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2017
Equity-based compensation  
Schedule of equity-based compensation expense
Equity-based compensation expense included in Corporate General and Administrative expenses in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and 2016 was as follows (in thousands):
 
 
 
For the
Three Months Ended
September 30,
 
For the
Nine Months Ended
September 30,
 
 
2017
 
2016
 
2017
 
2016
Time-based restricted stock
 
$
541

 
$
419

 
$
1,607

 
$
1,176

Performance-based restricted stock
 
849

 
576

 
2,333

 
1,532

Stock options
 

 

 

 
55

Director stock
 
99

 
25

 
543

 
439

 
 
$
1,489

 
$
1,020

 
$
4,483

 
$
3,202

Schedule of unrecognized equity-based compensation expense for all non-vested awards
Unrecognized equity-based compensation expense for all non-vested awards pursuant to our Equity Plan was $8.1 million at September 30, 2017 as follows (in thousands):
 
 
 
Total
 
2017
 
2018
 
2019
 
2020
 
2021
Time-based restricted stock
 
$
3,293

 
$
541

 
$
1,603

 
$
949

 
$
190

 
$
10

Performance-based restricted stock
 
4,826

 
850

 
2,374

 
1,401

 
201

 

 
 
$
8,119

 
$
1,391

 
$
3,977

 
$
2,350

 
$
391

 
$
10

Restricted Stock Awards | Time-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes time-based restricted stock award activity under our Equity Plan for the nine months ended September 30, 2017:
 
 
 
Number
 of Shares
 
Weighted Average
Grant Date 
Fair Value
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested at December 31, 2016
 
357,845

 
$
11.90

 
$
5,736

Granted
 
156,318

 
15.52

 
 

Vested
 
(120,366
)
 
11.29

 
 

Forfeited
 
(1,237
)
 
13.57

 
 

Non-vested at September 30, 2017
 
392,560

 
$
13.52

 
$
6,277

Restricted Stock Awards | Performance-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes performance-based restricted stock activity under the Equity Plan for the nine months ended September 30, 2017:
 
 
 
Number 
of Shares
 
Weighted Average
Grant Date 
Fair Value (1)
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested at December 31, 2016
 
449,027

 
$
14.90

 
$
7,198

Granted
 
210,361

 
17.13

 
 

Vested
 
(39,959
)
 
7.12

 
 

Non-vested at September 30, 2017
 
619,429

 
$
16.16

 
$
9,905



(1) The amounts included in this column represent the expected future value of the performance-based restricted stock awards calculated using the Monte Carlo simulation valuation model.