XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
EQUITY-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2017
Equity-based compensation  
Schedule of equity-based compensation expense
Equity-based compensation expense included in Corporate General and Administrative expenses in the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2017 and 2016 was as follows (in thousands):
 
 
 
For the
Three Months Ended
June 30,
 
For the
Six Months Ended
June 30,
 
 
2017
 
2016
 
2017
 
2016
Time-based restricted stock
 
$
590

 
$
420

 
$
1,066

 
$
757

Performance-based restricted stock
 
850

 
575

 
1,484

 
956

Stock options
 

 

 

 
55

Director stock
 
424

 
394

 
444

 
414

 
 
$
1,864

 
$
1,389

 
$
2,994

 
$
2,182

Schedule of unrecognized equity-based compensation expense for all non-vested awards
Unrecognized equity-based compensation expense for all non-vested awards pursuant to our Equity Plan was $9.5 million at June 30, 2017 as follows (in thousands):
 
 
 
Total
 
2017
 
2018
 
2019
 
2020
 
2021
Time-based restricted stock
 
$
3,834

 
$
1,082

 
$
1,603

 
$
949

 
$
190

 
$
10

Performance-based restricted stock
 
5,675

 
1,699

 
2,374

 
1,401

 
201

 

 
 
$
9,509

 
$
2,781

 
$
3,977

 
$
2,350

 
$
391

 
$
10

Restricted Stock Awards | Time-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes time-based restricted stock award activity under our Equity Plan for the six months ended June 30, 2017:
 
 
 
Number
 of Shares
 
Weighted Average
Grant Date 
Fair Value
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested at December 31, 2016
 
357,845

 
$
11.90

 
$
5,736

Granted
 
156,318

 
15.52

 
 

Vested
 
(120,366
)
 
11.29

 
 

Forfeited
 
(1,237
)
 
13.57

 
 

Non-vested at June 30, 2017
 
392,560

 
$
13.52

 
$
7,321

Restricted Stock Awards | Performance-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes performance-based restricted stock activity under the Equity Plan for the six months ended June 30, 2017:
 
 
 
Number 
of Shares
 
Weighted Average
Grant Date 
Fair Value (1)
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested at December 31, 2016
 
449,027

 
$
14.90

 
$
7,198

Granted
 
210,361

 
17.13

 
 

Vested
 
(39,959
)
 
7.12

 
 

Non-vested at June 30, 2017
 
619,429

 
$
16.16

 
$
11,552



(1) The amounts included in this column represent the expected future value of the performance-based restricted stock awards calculated using the Monte Carlo simulation valuation model.