XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
EQUITY-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2017
Equity-based compensation  
Schedule of equity-based compensation expense
Equity-based compensation expense included in Corporate General and Administrative expenses in the Condensed Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016 was as follows (in thousands):
 
 
 
For the Three Months Ended
March 31,
 
 
2017
 
2016
Stock options
 
$

 
$
55

Time-based restricted stock
 
476

 
337

Performance-based restricted stock
 
634

 
381

Director stock
 
20

 
20

 
 
$
1,130

 
$
793

Schedule of unrecognized equity-based compensation expense for all non-vested awards
Unrecognized equity-based compensation expense for all non-vested awards pursuant to our Equity Plan was $10.1 million at March 31, 2017 as follows (in thousands):
 
 
 
Total
 
2017
 
2018
 
2019
 
2020
 
2021
Time-based restricted stock
 
$
4,106

 
$
1,591

 
$
1,493

 
$
839

 
$
173

 
$
10

Performance-based restricted stock
 
6,005

 
2,415

 
2,196

 
1,223

 
171

 

 
 
$
10,111

 
$
4,006

 
$
3,689

 
$
2,062

 
$
344

 
$
10

Restricted Stock Awards | Time-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes time-based restricted stock award activity under our Equity Plan for the three months ended March 31, 2017:
 
 
 
Number
 of Shares
 
Weighted Average
Grant Date 
Fair Value
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested at December 31, 2016
 
357,845

 
$
11.90

 
$
5,736

Granted
 
136,103

 
15.39

 
 

Vested
 
(74,588
)
 
12.19

 
 

Non-vested at March 31, 2017
 
419,360

 
$
12.98

 
$
6,701

Restricted Stock Awards | Performance-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes performance-based restricted stock activity under the Equity Plan for the three months ended March 31, 2017:
 
 
 
Number 
of Shares
 
Weighted Average
Grant Date 
Fair Value (1)
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested at December 31, 2016
 
449,027

 
$
14.90

 
$
7,198

Granted
 
180,039

 
17.13

 
 

Vested
 
(39,959
)
 
7.12

 
 

Non-vested at March 31, 2017
 
589,107

 
$
16.11

 
$
9,414



(1) The amounts included in this column represent the expected future value of the performance-based restricted stock awards calculated using the Monte Carlo simulation valuation model.