XML 45 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of outstanding indebtedness
At December 31, 2016 and 2015 our outstanding indebtedness was as follows (in thousands):
Lender
 
Reference
 
Interest
Rate
 
Amortization Period
(Years)
 
Maturity Date
 
Number of 
Properties
Encumbered
 
Balance at
 
 
 
 
 
 
December 31,
 
 
 
 
 
12/31/2016
 
2016
 
2015
$450 Million Senior Unsecured Credit Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Bank AG New York Branch
 

 
 
 
 
 
 
 
 
 
 
 
 
$300 Million Revolver
 
 
 
2.27% Variable
 
n/a
 
March 31, 2020
 
n/a
 
$
50,000

 
$

$150 Million Term Loan
 
(1)
 
2.86% Variable
 
n/a
 
March 31, 2021
 
n/a
 
150,000

 

Total Senior Unsecured Credit Facility
 
 
 
 
 
 
 
 
 
 
 
200,000

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$300 Million Senior Unsecured Credit Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Bank AG New York Branch
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$225 Million Revolver
 
 
 
n/a
 
n/a
 
October 10, 2017
 
n/a
 
$

 
$
95,000

$75 Million Term Loan
 
 
 
n/a
 
n/a
 
October 10, 2018
 
n/a
 

 
75,000

Total Former Unsecured Credit Facility
 
 
 
 
 
 
 
 
 
 
 

 
170,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured Term Loan
 
 
 
 
 
 
 
 
 
 
 
 

 
 

KeyBank National Association, as Administrative Agent
 
 
 
 
 
 
 
 
 
 
 
 

 
 

Term Loan
 

 
2.57% Variable
 
n/a
 
April 7, 2022
 
n/a
 
140,000

 
140,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured Mortgage Indebtedness
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Voya (formerly ING Life Insurance and Annuity)
 
(2)
 
5.18% Fixed
 
20
 
March 1, 2019
 
2
 
41,328

 
42,574

 
 
(2)
 
5.18% Fixed
 
20
 
March 1, 2019
 
4
 
37,042

 
38,159

 
 
(2)
 
5.18% Fixed
 
20
 
March 1, 2019
 
3
 
23,889

 
24,610

 
 
(2)
 
5.18% Fixed
 
20
 
March 1, 2019
 
1
 
16,970

 
17,482

KeyBank National Association
 
(3)
 
4.46% Fixed
 
30
 
February 1, 2023
 
4
 
27,473

 
27,991

 
 
(4)
 
4.52% Fixed
 
30
 
April 1, 2023
 
3
 
21,291

 
21,683

 
 
(5)
 
4.30% Fixed
 
30
 
April 1, 2023
 
3
 
20,626

 
21,022

 
 
(6)
 
4.95% Fixed
 
30
 
August 1, 2023
 
2
 
36,741

 
37,352

Bank of America Commercial Mortgage
 
(7)
 
6.41% Fixed
 
25
 
September 1, 2017
 
1
 
7,661

 
7,916

Merrill Lynch Mortgage Lending Inc.
 
(8)
 
n/a
 
30
 
August 1, 2016
 
n/a
 

 
5,047

Western Alliance Bank (formerly GE Capital Financial Inc.)
 
(9)
 
5.39% Fixed
 
25
 
April 1, 2020
 
1
 
8,912

 
9,110

 
 
(9)
 
5.39% Fixed
 
25
 
April 1, 2020
 
1
 
4,798

 
4,905

MetaBank
 
(10)
 
4.25% Fixed
 
20
 
August 1, 2018
 
1
 
6,588

 
6,852

Bank of Cascades
 
(11)
 
2.77% Variable
 
25
 
December 19, 2024
 
1
 
9,289

 
9,556

 
 
(11)
 
4.30% Fixed
 
25
 
December 19, 2024
 
 
9,289

 
9,556

Goldman Sachs
 
(12)
 
n/a
 
25
 
July 6, 2016
 
n/a
 

 
13,467

Compass Bank
 
(13)
 
3.17% Variable
 
25
 
May 6, 2020
 
3
 
23,394

 
24,015

Western Alliance Bank (formerly GE Capital Corp)
 
(14)
 
5.39% Fixed
 
25
 
April 1, 2020
 
1
 
5,910

 
5,160

 
 
(14)
 
5.39% Fixed
 
25
 
April 1, 2020
 
1
 
5,046

 
6,041

 
 
(15)
 
n/a
 
20
 
April 1, 2018
 
n/a
 

 
5,852

U.S. Bank, NA
 
(16)
 
n/a
 
30
 
November 1, 2016
 
n/a
 

 
17,179

 
 
(17)
 
6.13% Fixed
 
25
 
November 11, 2021
 
1
 
11,303

 
11,567

Total Mortgage Loans
 
 
 
 
 
 
 
 
 
33
 
317,550

 
367,096

Total Debt
 
 
 
 
 
 
 
 
 
 
 
657,550

 
677,096

Unamortized debt issuance costs
 
 
 
 
 
 
 
 
 
 
 
(5,136
)
 
(5,560
)
Debt, net of issuance costs
 
 
 
 
 
 
 
 
 
 
 
$
652,414

 
$
671,536


(1) Our interest rate swap fixed a portion of the interest on this loan. See "Note 6 - Derivative Financial Instruments and Hedging."
 
(2) On September 24, 2015, we modified an existing term loan collateralized by properties sold in 2015 to substitute collateral with properties not included in the sale in order to avoid significant yield maintenance costs associated with an early pay-off. We now have four term loans with Voya with an aggregate principal amount of $119.2 million, fixed interest rates of 5.18%, and a first call date of March 1, 2019. The ten hotel properties encumbered by the Voya mortgage loans are cross-collateralized, and the four mortgage loans are cross-defaulted.
 
(3) On January 25, 2013, we closed on a $29.4 million loan with a fixed rate of 4.46% and a maturity of February 1, 2023. This loan is secured by four of the Hyatt Place hotels we acquired in October 2012. These hotels are located in Chicago (Lombard), IL; Denver (Lone Tree), CO; Denver (Englewood), CO; and Dallas (Arlington), TX.  This loan is subject to defeasance if prepaid.
 
(4) On March 7, 2013, we closed on a $22.7 million loan with a fixed rate of 4.52% and a maturity of April 1, 2023. This loan is secured by three of the Hyatt hotels we acquired in October 2012. These hotels include a Hyatt House in Denver (Englewood), CO and Hyatt Place hotels in Baltimore (Owings Mills), MD and Scottsdale, AZ.  This loan is subject to defeasance if prepaid.
 
(5) On March 8, 2013, we closed on a $22.0 million loan with a fixed rate of 4.30% and a maturity of April 1, 2023. This loan is secured by the three Hyatt Place hotels we acquired in January 2013. These hotels are located in Chicago (Hoffman Estates), IL; Orlando (Convention), FL; and Orlando (Universal), FL. This loan is subject to defeasance if prepaid.
 
(6) On July 22, 2013, we closed on a $38.7 million loan with a fixed rate of 4.95% and a maturity of August 1, 2023. This loan is secured by two Marriott hotels we acquired in May 2013. These hotels include a Fairfield Inn & Suites and SpringHill Suites in Louisville, KY. This loan is subject to defeasance if prepaid.
 
(7) On May 16, 2012, we assumed a loan in our acquisition of the Hilton Garden Inn in Smyrna, TN. This loan is subject to defeasance if prepaid.
 
(8) On June 21, 2012, we assumed a loan in our acquisition of the Hampton Inn & Suites in Smyrna, TN. This loan was repaid in 2016. There were no prepayment penalties incurred in this transaction.
 
(9) On March 28, 2014, we amended the loans with GE Capital Financial, which are cross-collateralized by the Courtyard by Marriott and the SpringHill Suites by Marriott, both located in Scottsdale, AZ. The loans were amended to bear interest at a fixed rate of 5.39% and the maturity dates were extended to April 1, 2020.
 
(10) On July 26, 2013, we closed on a $7.4 million loan with a fixed rate of 4.25% and a maturity of August 1, 2018. This loan is secured by the Hyatt Place in Atlanta, GA. This loan has a prepayment penalty of: (i ) 3% until July 26, 2015, (ii) 2% until July 26, 2017, and (iii) 1% until February 1, 2018.
 
(11) On December 19, 2014, we refinanced our loan with Bank of the Cascades and increased the amount financed by $7.9 million.  As part of the refinance the loan was split into two notes. Note A carries a variable interest rate of 30-day LIBOR plus 200 basis points and Note B carries a fixed interest rate of 4.3%. Both notes have amortization periods of 25 years and maturity dates of December 19, 2024. The Bank of Cascades mortgage loans are secured by the same collateral and cross-defaulted.
 
(12) This loan was secured by the SpringHill Suites by Marriott and the Hampton Inn & Suites in Bloomington, MN. This loan was repaid in 2016. There were no prepayment penalties incurred in this transaction.
 
(13) On May 6, 2014, we closed on a $25.0 million loan with Compass Bank. The loan carries a variable rate of 30-day LIBOR plus 240 basis points, amortizes over 25 years, and has a May 6, 2020 maturity date. The loan is secured by first mortgage liens on the Hampton Inn & Suites hotels located in San Diego (Poway), CA, Ventura (Camarillo), CA and Fort Worth, TX.
 
(14) On March 28, 2014, we amended two loans with General Electric Capital Corp., which are cross - collateralized by the Hilton Garden Inn (Lakeshore) and the Hilton Garden Inn (Liberty Park), both located in Birmingham, AL. Both loans were amended to bear interest at a fixed rate of 5.39% and the maturity dates were extended to April 1, 2020.

(15) This loan was secured by the SpringHill Suites by Marriott in Denver, CO.  In anticipation of the ARCH Second Closing the interest rate swap was settled in 2015. This loan was repaid in 2016.  There were no prepayment penalties incurred in this transaction.

(16) On January 9, 2014, as part of our acquisition of the 182-guestroom Hilton Garden Inn in Houston, TX, we assumed a $17.8 million mortgage loan with a fixed interest rate of 6.22%, an amortization period of 30 years, and a maturity date of November 1, 2016. This loan was repaid in 2016. There were no prepayment penalties incurred in this transaction.
 
(17) On January 10, 2014, as part of our acquisition of the 98-guestroom Hampton Inn in Santa Barbara (Goleta), CA, we assumed a $12.0 million mortgage loan with a fixed interest rate of 6.133%, an amortization period of 25 years, and a maturity date of November 11, 2021.
Schedule of total fixed-rate and variable-rate debt, after giving effect to interest rate derivatives
Our total fixed-rate and variable-rate debt at December 31, 2016 and 2015, after giving effect to our $75.0 million interest rate derivative, is as follows (in thousands): 
 
 
2016
 
2015
Fixed-rate debt
 
$
359,867

 
$
402,673

Variable-rate debt
 
297,683

 
274,423

 
 
$
657,550

 
$
677,096

Schedule of principal payments for each of the next five years
Principal payments for each of the next five years are as follows (in thousands): 
2017
 
$
15,828

2018
 
14,557

2019
 
166,136

2020
 
197,049

2021
 
13,017

Thereafter
 
250,963

 
 
$
657,550

Schedule of the fair value of fixed-rate debt that is not recorded at fair value
Information about the fair value of our fixed-rate debt that is not recorded at fair value is as follows (in thousands): 
 
 
2016
 
2015
 
 
 
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
 
Valuation Technique
Fixed-rate debt
 
$
284,867

 
$
283,416

 
$
327,673

 
$
321,841

 
Level 2 - Market approach