XML 40 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2016
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to
Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year 
Acquired/
Constructed
 
Land
 
Building 
&
Improvements
 
Land, Building & Improvements
 
Land
 
Building
 &
Improvements
 
Total
 
Accumulated
Depreciation
 
Total Cost Net of Accumulated
Depreciation
 
Mortgage
Debt
 
 
Arlington, TX
 
Hyatt Place
 
2012
 
$
650

 
$
8,405

 
$
1,541

 
$
650

 
$
9,946

 
$
10,596

 
$
(2,721
)
 
$
7,875

 
$
27,473

 
(1)
Arlington, TX
 
Courtyard by Marriott
 
2012
 
1,497

 
13,503

 
2,070

 
1,497

 
15,573

 
17,070

 
(2,368
)
 
14,702

 
 
 
 
Arlington, TX
 
Residence Inn by Marriott
 
2012
 
1,646

 
13,854

 
1,586

 
1,646

 
15,440

 
17,086

 
(1,866
)
 
15,220

 
 
 
 
Asheville, NC
 
Hotel Indigo
 
2015
 
2,100

 
32,783

 
1,972

 
2,100

 
34,755

 
36,855

 
(1,924
)
 
34,931

 
 
 
 
Atlanta, GA
 
Hyatt Place
 
2006
 
1,154

 
9,605

 
2,600

 
1,154

 
12,205

 
13,359

 
(3,749
)
 
9,610

 
6,588

 
 
Atlanta, GA
 
Courtyard by Marriott
 
2012
 
2,050

 
26,850

 
1,119

 
2,050

 
27,969

 
30,019

 
(4,934
)
 
25,085

 
 
 
 
Atlanta, GA
 
Courtyard by Marriott
 
2015
 
4,046

 
33,795

 
356

 
4,046

 
34,151

 
38,197

 
(1,799
)
 
36,398

 
 
 
 
Atlanta, GA
 
Residence Inn by Marriott
 
2016
 
3,381

 
34,619

 
201

 
3,381

 
34,820

 
38,201

 
(1,115
)
 
37,086

 
 
 
 
Austin, TX
 
Hampton Inn and Suites
 
2014
 

(2)
53,760

 
2,634

 

 
56,394

 
56,394

 
(4,250
)
 
52,144

 


 
 
Baltimore, MD
 
Hyatt Place
 
2012
 
2,100

 
8,135

 
1,664

 
2,100

 
9,799

 
11,899

 
(2,281
)
 
9,618

 
21,291

 
(1)
Baltimore, MD
 
Residence Inn by Marriott
 
2015
 

(2)
34,350

 
1,086

 

 
35,436

 
35,436

 
(1,863
)
 
33,573

 
 
 
 
Birmingham, AL
 
Hilton Garden Inn
 
2012
 
1,400

 
7,225

 
1,906

 
1,400

 
9,131

 
10,531

 
(2,485
)
 
8,046

 
5,046

 
 
Birmingham, AL
 
Hilton Garden Inn
 
2012
 
1,400

 
10,100

 
1,921

 
1,400

 
12,021

 
13,421

 
(2,404
)
 
11,017

 
5,910

 
 
Bloomington, MN
 
SpringHill Suites by Marriott
 
2007
 
1,658

 
14,071

 
690

 
1,658

 
14,761

 
16,419

 
(4,118
)
 
12,301

 


 
 
Bloomington, MN
 
Hampton Inn and Suites
 
2007
 
1,658

 
14,596

 
627

 
1,658

 
15,223

 
16,881

 
(4,409
)
 
12,472

 
 
 
 
Boston, MA
 
Hampton Inn
 
2015
 
2,000

 
22,000

 
1,922

 
2,000

 
23,922

 
25,922

 
(3,157
)
 
22,765

 
 
 
 
Boulder, CO
 
Marriott
 
2016
 
11,115

 
48,843

 
361

 
11,115

 
49,204

 
60,319

 
(800
)
 
59,519

 
 
 
 
Branchburg, NJ
 
Residence Inn by Marriott
 
2015
 
2,374

 
23,326

 
1,085

 
2,374

 
24,411

 
26,785

 
(1,316
)
 
25,469

 
 
 
 
Charleston, WV
 
Country Inn and Suites
 
2004
 
1,042

 
3,489

 
1,686

 
1,042

 
5,175

 
6,217

 
(2,140
)
 
4,077

 
 
 
 
Charleston, WV
 
Holiday Inn Express
 
2004
 
907

 
2,903

 
2,150

 
907

 
5,053

 
5,960

 
(2,351
)
 
3,609

 
 
 
 
Chicago, IL
 
Hyatt Place
 
2016
 
5,395

 
68,355

 

 
5,395

 
68,355

 
73,750

 
(511
)
 
73,239

 
 
 
 
Denver, CO
 
Hyatt Place
 
2012
 
1,300

 
9,230

 
2,474

 
1,300

 
11,704

 
13,004

 
(3,008
)
 
9,996

 


 
(1)
Denver, CO
 
Hyatt Place
 
2012
 
2,000

 
9,515

 
2,435

 
2,000

 
11,950

 
13,950

 
(2,903
)
 
11,047

 
 
 
(1)
Denver, CO
 
Hyatt House
 
2012
 
2,700

 
10,780

 
5,487

 
2,700

 
16,267

 
18,967

 
(3,419
)
 
15,548

 
 
 
(1)
Duluth, GA
 
Holiday Inn
 
2011
 

(2)
7,000

 
466

 

 
7,466

 
7,466

 
(1,896
)
 
5,570

 
 
 
 
Duluth, GA
 
Hilton Garden Inn
 
2011
 
2,200

 
11,150

 
1,544

 
2,200

 
12,694

 
14,894

 
(3,145
)
 
11,749

 


 
(1)
Eden Prairie, MN
 
Hilton Garden Inn
 
2013
 
1,800

 
8,400

 
2,811

 
1,800

 
11,211

 
13,011

 
(2,030
)
 
10,981

 
 
 
 
El Paso, TX
 
Courtyard by Marriott
 
2011
 
1,640

 
10,710

 
368

 
1,640

 
11,078

 
12,718

 
(1,920
)
 
10,798

 
 
 
 
Ft. Myers, FL
 
Hyatt Place
 
2009
 
1,878

 
16,583

 
(3,917
)
 
1,878

 
12,666

 
14,544

 
(2,425
)
 
12,119

 
 
 
 
Ft. Worth, TX
 
Hampton Inn
 
2007
 
1,500

 
8,184

 
953

 
1,500

 
9,137

 
10,637

 
(2,442
)
 
8,195

 
23,394

 
(1)
Ft. Worth, TX
 
Fairfield Inn and Suites by Marriott
 
2004
 
553

 
2,698

 
3,177

 
553

 
5,875

 
6,428

 
(2,576
)
 
3,852

 
 
 
 
Ft. Worth, TX
 
Hilton Garden Inn
 
2012
 
903

 
6,226

 
3,584

 
903

 
9,810

 
10,713

 
(2,229
)
 
8,484

 
23,889

 
(1)
Garden City, NY(3)
 
Hyatt Place
 
2012
 
4,200

 
26,800

 
975

 
4,200

 
27,775

 
31,975

 
(2,922
)
 
29,053

 
 
 
 
Germantown, TN
 
Courtyard by Marriott
 
2005
 
1,860

 
5,448

 
2,014

 
1,860

 
7,462

 
9,322

 
(2,315
)
 
7,007

 
 
 
 
Germantown, TN
 
Fairfield Inn and Suites by Marriott
 
2005
 
767

 
2,700

 
2,206

 
767

 
4,906

 
5,673

 
(1,175
)
 
4,498

 
 
 
 
Germantown, TN
 
Residence Inn by Marriott
 
2005
 
1,083

 
5,200

 
2,281

 
1,083

 
7,481

 
8,564

 
(1,981
)
 
6,583

 
 
 
 
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to
Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year 
Acquired/
Constructed
 
Land
 
Building 
&
Improvements
 
Land, Building & Improvements
 
Land
 
Building
 &
Improvements
 
Total
 
Accumulated
Depreciation
 
Total Cost Net of Accumulated
Depreciation
 
Mortgage
Debt
 
 
Glendale, CO
 
Staybridge Suites
 
2011
 
2,100

 
7,900

 
2,251

 
2,100

 
10,151

 
12,251

 
(2,541
)
 
9,710

 
 
 
 
Goleta, CA
 
Hampton Inn
 
2014
 
4,100

 
23,800

 
2,391

 
4,100

 
26,191

 
30,291

 
(2,591
)
 
27,700

 
11,303

 
 
Greenville, SC
 
Hilton Garden Inn
 
2013
 
1,200

 
14,050

 
516

 
1,200

 
14,566

 
15,766

 
(2,079
)
 
13,687

 
 
 
(1)
Hoffman Estates, IL
 
Hyatt Place
 
2013
 
1,900

 
7,330

 
1,587

 
1,900

 
8,917

 
10,817

 
(2,162
)
 
8,655

 
20,626

 
(1)
Houston, TX
 
Hilton Garden Inn
 
2014
 

(2)
38,492

 
3,346

 

 
41,838

 
41,838

 
(5,278
)
 
36,560

 
 
 
 
Houston, TX
 
Hilton Garden Inn
 
2014
 
2,800

 
33,200

 
577

 
2,800

 
33,777

 
36,577

 
(2,343
)
 
34,234

 
16,970

 
 
Indianapolis, IN
 
SpringHill Suites by Marriott
 
2013
 
4,012

 
26,193

 
1,717

 
4,012

 
27,910

 
31,922

 
(3,500
)
 
28,422

 
41,328

 
(1)
Indianapolis, IN
 
Courtyard by Marriott
 
2013
 
7,788

 
50,846

 
3,538

 
7,788

 
54,384

 
62,172

 
(6,838
)
 
55,334

 
 
 
(1)
Jackson, MS
 
Courtyard by Marriott
 
2005
 
1,301

 
7,322

 
2,332

 
1,301

 
9,654

 
10,955

 
(3,572
)
 
7,383

 
 
 
 
Jackson, MS
 
Staybridge Suites
 
2007
 
698

 
8,454

 
1,766

 
698

 
10,220

 
10,918

 
(2,428
)
 
8,490

 
 
 
 
Lombard, IL
 
Hyatt Place
 
2012
 
1,550

 
15,475

 
1,876

 
1,550

 
17,351

 
18,901

 
(3,831
)
 
15,070

 
 
 
(1)
Louisville, KY
 
Fairfield Inn and Suites by Marriott
 
2013
 
3,120

 
21,903

 
2,328

 
3,120

 
24,231

 
27,351

 
(3,814
)
 
23,537

 
36,741

 
(1)
Louisville, KY
 
SpringHill Suites by Marriott
 
2013
 
4,880

 
34,258

 
3,103

 
4,880

 
37,361

 
42,241

 
(6,295
)
 
35,946

 
 
 
(1)
Miami, FL
 
Hyatt House
 
2015
 
4,926

 
34,074

 
6,013

 
4,926

 
40,087

 
45,013

 
(2,819
)
 
42,194

 
 
 
 
Minneapolis, MN
 
Hyatt Place
 
2013
 

 
32,506

 
1,520

 

 
34,026

 
34,026

 
(3,955
)
 
30,071

 
 
 
 
Minneapolis, MN
 
Hampton Inn and Suites
 
2015
 
3,500

 
35,339

 
96

 
3,500

 
35,435

 
38,935

 
(3,063
)
 
35,872

 
 
 
 
Minnetonka, MN
 
Holiday Inn Express and Suites
 
2013
 
1,000

 
5,900

 
1,762

 
1,000

 
7,662

 
8,662

 
(1,556
)
 
7,106

 


 
 
Nashville, TN
 
SpringHill Suites by Marriott
 
2004
 
777

 
3,576

 
2,022

 
777

 
5,598

 
6,375

 
(2,672
)
 
3,703

 
 
 
 
Nashville, TN
 
Courtyard by Marriott
 
2016
 
8,792

 
62,869

 
(110
)
 
8,792

 
62,759

 
71,551

 
(2,002
)
 
69,549

 
 
 
 
New Orleans, LA
 
Courtyard by Marriott
 
2013
 
1,944

 
23,739

 
1,381

 
1,944

 
25,120

 
27,064

 
(4,768
)
 
22,296

 
 
 
 
New Orleans, LA
 
Courtyard by Marriott
 
2013
 
1,860

 
21,679

 
3,489

 
1,860

 
25,168

 
27,028

 
(4,367
)
 
22,661

 
 
 
(1)
New Orleans, LA
 
Courtyard by Marriott
 
2013
 
2,490

 
28,337

 
5,883

 
2,490

 
34,220

 
36,710

 
(5,759
)
 
30,951

 
 
 
 
New Orleans, LA
 
Residence Inn by Marriott
 
2013
 
1,790

 
18,099

 
5,287

 
1,790

 
23,386

 
25,176

 
(3,197
)
 
21,979

 
 
 
(1)
New Orleans, LA
 
SpringHill Suites by Marriott
 
2013
 
2,046

 
31,049

 
2,221

 
2,046

 
33,270

 
35,316

 
(5,165
)
 
30,151

 
 
 
 
Orlando, FL
 
Hyatt Place
 
2013
 
3,100

 
9,152

 
2,191

 
3,100

 
11,343

 
14,443

 
(3,270
)
 
11,173

 
 
 
(1)
Orlando, FL
 
Hyatt Place
 
2013
 
5,516

 
9,043

 
2,178

 
5,516

 
11,221

 
16,737

 
(3,226
)
 
13,511

 
 
 
(1)
Phoenix, AZ
 
Hyatt Place
 
2012
 
582

 
4,438

 
709

 
582

 
5,147

 
5,729

 
(1,091
)
 
4,638

 
 
 
 
Portland, OR
 
Hyatt Place
 
2009
 

(2)
16,713

 
(2,013
)
 

 
14,700

 
14,700

 
(2,525
)
 
12,175

 
 
 
 
Portland, OR
 
Residence Inn by Marriott
 
2009
 

(2)
16,409

 
(780
)
 

 
15,629

 
15,629

 
(3,300
)
 
12,329

 
18,578

 
 
Provo, UT
 
Hampton Inn
 
2004
 
909

 
2,862

 
2,154

 
909

 
5,016

 
5,925

 
(2,568
)
 
3,357

 
 
 
 
Ridgeland, MS
 
Residence Inn by Marriott
 
2007
 
1,050

 
10,040

 
(387
)
 
1,050

 
9,653

 
10,703

 
(1,868
)
 
8,835

 
 
 
 
Ridgeland, MS
 
Homewood Suites
 
2011
 
1,314

 
6,036

 
1,786

 
1,314

 
7,822

 
9,136

 
(1,630
)
 
7,506

 
 
 
 
Salt Lake City, UT
 
Residence Inn by Marriott
 
2012
 
2,392

 
17,567

 
7,152

 
2,392

 
24,719

 
27,111

 
(4,892
)
 
22,219

 


 
 
San Diego, CA
 
Hampton Inn and Suites
 
2013
 
2,300

 
12,850

 
1,878

 
2,300

 
14,728

 
17,028

 
(1,667
)
 
15,361

 
 
 
(1)
San Francisco, CA
 
Holiday Inn Express and Suites
 
2013
 
15,545

 
44,955

 
4,514

 
15,545

 
49,469

 
65,014

 
(8,240
)
 
56,774

 
 
 
 
San Francisco, CA
 
DoubleTree
 
2014
 
3,300

 
35,760

 
3,926

 
3,300

 
39,686

 
42,986

 
(5,342
)
 
37,644

 
 
 
 
San Francisco, CA
 
Four Points by Sheraton
 
2014
 
1,200

 
20,050

 
1,347

 
1,200

 
21,397

 
22,597

 
(3,145
)
 
19,452

 
 
 
 
 
 
 
 
 
 
Initial Cost
 
Cost Capitalized Subsequent to
Acquisition
 
Total Cost
 
 
 
 
 
 
Location
 
Franchise
 
Year 
Acquired/
Constructed
 
Land
 
Building 
&
Improvements
 
Land, Building & Improvements
 
Land
 
Building
 &
Improvements
 
Total
 
Accumulated
Depreciation
 
Total Cost Net of Accumulated
Depreciation
 
Mortgage
Debt
 
 
Sandy, UT
 
Holiday Inn Express and Suites
 
2004
 
720

 
1,768

 
1,437

 
720

 
3,205

 
3,925

 
(1,467
)
 
2,458

 
37,042

 
 
Scottsdale, AZ
 
Hyatt Place
 
2012
 
1,500

 
9,030

 
1,141

 
1,500

 
10,171

 
11,671

 
(2,458
)
 
9,213

 
 
 
(1)
Scottsdale, AZ
 
Courtyard by Marriott
 
2004
 
3,225

 
10,152

 
2,419

 
3,225

 
12,571

 
15,796

 
(5,352
)
 
10,444

 
8,912

 
 
Scottsdale, AZ
 
SpringHill Suites by Marriott
 
2004
 
2,195

 
7,120

 
2,376

 
2,195

 
9,496

 
11,691

 
(4,464
)
 
7,227

 
4,798

 
 
Smyrna, TN
 
Hampton Inn and Suites
 
2012
 
1,145

 
6,855

 
2,430

 
1,145

 
9,285

 
10,430

 
(1,873
)
 
8,557

 
 
 
 
Smyrna, TN
 
Hilton Garden Inn
 
2012
 
1,188

 
10,312

 
2,099

 
1,188

 
12,411

 
13,599

 
(2,263
)
 
11,336

 
7,661

 
 
Ventura, CA
 
Hampton Inn and Suites
 
2013
 
2,200

 
13,550

 
3,816

 
2,200

 
17,366

 
19,566

 
(2,334
)
 
17,232

 


 
(1)
Yrbor City, FL
 
Hampton Inn and Suites
 
2012
 
3,600

 
17,244

 
3,122

 
3,600

 
20,366

 
23,966

 
(2,771
)
 
21,195

 


 
(1)
Austin, TX
 
Corporate Office
 
2012
 

 
210

 
3,482

 

 
3,692

 
3,692

 
(472
)
 
3,220

 


 
 
Land Parcels
 
 
 
 
 
8,105

 

 
(2,545
)
 
5,560

 

 
5,560

 

 
5,560

 


 
 
 
 
 
 
 
 
$
197,617

 
$
1,493,697

 
$
157,359

 
$
195,072

 
$
1,653,601

 
$
1,848,673

 
$
(241,760
)
 
$
1,606,913

 
$
317,550

 
 
(1) Properties cross-collateralize the related loan, refer to "Note 5 - Debt" in the Consolidated Financial Statements.
(2) Properties subject to ground lease, refer to "Note 9 - Commitments and Contingencies" in the Consolidated Financial Statements.
(3) Property subject to a PILOT lease, refer to "Note 9 - Commitments and Contingencies" in the Consolidated Financial Statements.

(a)         ASSET BASIS

 
 
2016
 
2015
 
2014
Reconciliation of land, buildings and improvements:
 
 
 
 
 
 
Balance at beginning of period
 
$
1,683,803

 
$
1,527,569

 
$
1,349,088

Additions to land, buildings and improvements
 
290,486

 
273,902

 
263,182

Disposition of land, buildings and improvements
 
(125,039
)
 
(116,553
)
 
(75,454
)
Impairment loss
 
(577
)
 
(1,115
)
 
(9,247
)
Balance at end of period
 
$
1,848,673

 
$
1,683,803

 
$
1,527,569


 (b)         ACCUMULATED DEPRECIATION
 
 
 
2016
 
2015
 
2014
Reconciliation of accumulated depreciation:
 
 
 
 
 
 
Balance at beginning of period
 
$
212,207

 
$
179,455

 
$
173,149

Depreciation
 
72,063

 
63,675

 
63,669

Depreciation on assets sold or disposed
 
(42,510
)
 
(30,923
)
 
(57,363
)
Balance at end of period
 
$
241,760

 
$
212,207

 
$
179,455


 (c)        The aggregate cost of land, buildings, furniture and equipment for Federal income tax purposes is approximately $1,384.1 million.
 
(d)         Depreciation is computed based upon the following useful lives:
 
Buildings and improvements 6-40 years
Furniture and equipment 2-15 years
 
(e)          We have mortgages payable on the properties as noted.  Additional mortgage information can be found in "Note 5 - Debt" to the Consolidated Financial Statements.
 
(f)           The negative balance for costs capitalized subsequent to acquisition include out-parcels sold, disposal of assets, and recorded impairment losses.
 
(g)          The amounts presented in Schedule III exclude capitalized franchise costs that are included in Assets Held for Sale.