XML 26 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
SUPPLEMENTAL BALANCE SHEET INFORMATION
12 Months Ended
Dec. 31, 2016
Balance Sheet Related Disclosures [Abstract]  
SUPPLEMENTAL BALANCE SHEET INFORMATION
SUPPLEMENTAL BALANCE SHEET INFORMATION
 
Investment in Real Estate Loans

Investment in real estate loans, net at December 31, 2016 and 2015 includes (in thousands):

 
 
2016
 
2015
Real estate loan
 
$
10,085

 
$
10,085

ARCH Loan (net of deferred gain of $15.0 million at December 31, 2016)
 
7,500

 

Seller-financing note
 

 
2,718

 
 
$
17,585

 
$
12,803



At December 31, 2016 and 2015, the real estate loan totaling $10.1 million had an interest rate of 10.0% per annum paid monthly and an initial maturity date of May 31, 2017. On January 12, 2017, the borrower exercised an option to extend the maturity date until May 13, 2018. The interest rate remains 10.0% per annum during the extension period and principal payments will be made based on a 25-year amortization schedule.

At December 31, 2016, the outstanding PIK interest related to the ARCH Loan totaled $0.9 million. We will recognize the PIK interest as payments are received from ARCH.

At December 31, 2015, we held two notes receivable totaling $2.7 million related to seller-financing for the sale in a prior year of two hotel properties in Emporia, KS (each an "Emporia Property").  The loans had matured and the buyer was in payment default under the terms of the loans.  We were awarded legal title to one Emporia Property through foreclosure. We also purchased an additional note receivable from the first priority lien holder for the Emporia Property for which foreclosure proceedings were ongoing to facilitate the completion of the reacquisition of this Emporia Property through a foreclosure. On April 15, 2016, we completed the sale of the reacquired Emporia Property to a third party purchaser that was unrelated to the prior owner. On May 18, 2016, we completed the sale of the first and second lien notes related to the remaining Emporia Property to the same purchaser. The aggregate selling price of the Emporia Properties was approximately $4.5 million. As a result of the foreclosure activities and the sale of the notes, we have no further interest in either Emporia Property.

Restricted Cash

Restricted cash at December 31, 2016 and 2015 was as follows (in thousands):
 
 
 
2016
 
2015
FF&E reserves
 
$
22,000

 
$
18,997

Property taxes
 
2,220

 
2,758

Other
 
661

 
1,318

 
 
$
24,881

 
$
23,073


 
Prepaid Expenses and Other
 
Prepaid expenses and other at December 31, 2016 and 2015 was as follows (in thousands): 

 
 
2016
 
2015
Prepaid insurance
 
$
2,218

 
$
813

Escrow deposits
 

 
10,046

Other
 
4,256

 
4,422

 
 
$
6,474

 
$
15,281



Deferred Charges
 
Deferred charges at December 31, 2016 and 2015 were as follows (in thousands): 

 
 
2016
 
2015
Initial franchise fees
 
$
5,101

 
$
4,760

Less - accumulated amortization
 
(1,374
)
 
(1,132
)
Total
 
$
3,727

 
$
3,628


 
Amortization expense for the years ended December 31, 2016, 2015, and 2014 was $0.3 million, $0.4 million and $0.5 million, respectively.
 
Other Assets
 
Other assets at December 31, 2016 and 2015 was as follows (in thousands):
 
 
 
2016
 
2015
Acquired intangible assets
 
$
6,254

 
$
6,122

Prepaid land lease
 
3,275

 
3,325

Deferred tax asset, net
 
2,503

 
112

 
 
$
12,032

 
$
9,559


  
At December 31, 2016, intangible assets consisted of assumed contractual arrangements including terms that were above market compared to an estimated fair market value of the agreement at the acquisition date. These assets are being amortized using the straight-line method over a weighted average amortization period of 29.0 years. 

Future amortization expense is expected to be as follows (in thousands): 

2017
 
$
471

2018
 
350

2019
 
213

2020
 
190

2021
 
190

Thereafter
 
4,840

 
 
$
6,254



Accrued Expenses and Other
 
Accrued expenses and other at December 31, 2016 and 2015 was as follows (in thousands):
 
 
 
2016
 
2015
Accrued property, sales and income taxes
 
$
11,171

 
$
12,901

Accrued salaries and benefits
 
10,802

 
9,366

Accrued interest
 
1,655

 
1,862

Acquired unfavorable leases
 
4,812

 
4,907

Accrued expenses at hotels
 
12,356

 
10,536

Other
 
6,084

 
2,602

 
 
$
46,880

 
$
42,174