XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
EQUITY-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2016
Equity-based compensation  
Schedule of equity-based compensation expense
Equity-based compensation expense included in Corporate General and Administrative expenses in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2016 and 2015 was as follows (in thousands):
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
Stock options
 
$

 
$
256

 
$
55

 
$
551

Time-based restricted stock
 
419

 
820

 
1,176

 
1,396

Performance-based restricted stock
 
576

 
864

 
1,532

 
1,568

Director stock
 
25

 
20

 
439

 
453

 
 
$
1,020

 
$
1,960

 
$
3,202

 
$
3,968

Schedule of unrecognized equity-based compensation expense for all non-vested awards
Unrecognized equity-based compensation expense for all non-vested awards was $7.1 million at September 30, 2016 as follows (in thousands):
 
 
 
Total
 
2016
 
2017
 
2018
 
2019
 
2020
Time-based restricted stock
 
$
2,920

 
$
420

 
$
1,506

 
$
819

 
$
165

 
$
10

Performance-based restricted stock
 
4,130

 
575

 
2,192

 
1,168

 
195

 

 
 
$
7,050

 
$
995

 
$
3,698

 
$
1,987

 
$
360

 
$
10

Restricted Stock Awards | Time-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes time-based restricted stock award activity under the Equity Plan for the nine months ended September 30, 2016:
 
 
 
Number of Shares
 
Weighted Average
Grant Date Fair Value
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested December 31, 2015
 
250,011

 
$
12.03

 
$
2,988

Granted
 
192,123

 
11.36

 
 

Vested
 
(82,869
)
 
11.06

 
 

Forfeited
 
(406
)
 
10.27

 
 

Outstanding at September 30, 2016
 
358,859

 
$
11.90

 
$
4,723

Restricted Stock Awards | Performance-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes performance-based restricted stock activity under the Equity Plan for the nine months ended September 30, 2016:
 
 
 
Number of Shares
 
Weighted Average
Grant Date Fair Value (1)
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested December 31, 2015
 
308,367

 
$
12.95

 
$
3,685

Granted
 
254,563

 
13.77

 
 

Vested
 
(113,903
)
 
7.10

 
 

Forfeited
 

 

 
 

Outstanding at September 30, 2016
 
449,027

 
$
14.90

 
$
5,909



(1) The amounts included in this column represent the expected future value of the performance-based restricted stock awards calculated using the Monte Carlo simulation valuation model.