XML 41 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
EQUITY-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2016
Equity-based compensation  
Schedule of stock option activity
Stock option activity for the three months ended March 31, 2016 is as follows:
 
 
 
Number of Options
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining
Contractual Terms
 
 
 
Aggregate Intrinsic
Value (Current Value
Less Exercise Price)
 
 
 
 
(per share)
 
(in years)
 
 
 
(in thousands)
Outstanding at December 31, 2015
 
470,000

 
$
9.75

 
5.2
 
 
 
$
1,034

Granted
 

 

 
 
 
 
 
 

Exercised
 

 

 
 
 
 
 
 

Forfeited
 

 

 
 
 
 
 
 

Outstanding at March 31, 2016
 
470,000

 
$
9.75

 
4.9
 
 
 
$
1,043

Exercisable at March 31, 2016
 
470,000

 
$
9.75

 
4.9
 
 
 
$
1,043

Schedule of equity-based compensation expense
Equity-based compensation expense included in Corporate General and Administrative expenses in the Condensed Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015 were as follows (in thousands):
 
 
 
Three Months Ended
March 31,
 
 
2016
 
2015
Stock options
 
$
55

 
$
147

Time-based restricted stock
 
337

 
222

Performance-based restricted stock
 
381

 
267

Director stock
 
20

 

 
 
$
793

 
$
636

Schedule of unrecognized equity-based compensation expense for all non-vested awards
Unrecognized equity-based compensation expense for all non-vested awards was $9.0 million at March 31, 2016 as follows (in thousands):
 
 
 
Total
 
2016
 
2017
 
2018
 
2019
 
2020
Time-based restricted stock
 
$
3,758

 
$
1,260

 
$
1,505

 
$
819

 
$
165

 
$
9

Performance-based restricted stock
 
5,281

 
1,726

 
2,192

 
1,168

 
195

 

 
 
$
9,039

 
$
2,986

 
$
3,697

 
$
1,987

 
$
360

 
$
9

Restricted Stock Awards | Time-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes time-based restricted stock award activity under the Equity Plan for the three months ended March 31, 2016:
 
 
 
Number of Shares
 
Weighted Average
Grant Date Fair Value
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested December 31, 2015
 
250,011

 
$
12.03

 
$
2,988

Granted
 
191,717

 
11.35

 
 

Vested
 
(59,975
)
 
11.53

 
 

Forfeited
 

 

 
 

Outstanding at March 31, 2016
 
381,753

 
$
11.77

 
$
4,570

Restricted Stock Awards | Performance-Based  
Equity-based compensation  
Schedule of restricted stock awards
The following table summarizes performance-based restricted stock activity under the Equity Plan for the three months ended March 31, 2016:
 
 
 
Number of Shares
 
Weighted Average
Grant Date Fair Value (1)
 
Aggregate
Current Value
 
 
 
 
(per share)
 
(in thousands)
Non-vested December 31, 2015
 
308,367

 
$
12.95

 
$
3,685

Granted
 
254,563

 
13.77

 
 

Vested
 
(113,903
)
 
7.10

 
 

Forfeited
 

 

 
 

Outstanding at March 31, 2016
 
449,027

 
$
14.90

 
$
5,375