XML 83 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt
12 Months Ended
Dec. 31, 2012
Debt
NOTE 11 - DEBT

Our debt is comprised of a senior secured revolving credit facility and term loans secured by various hotel properties. At December 31, 2012 and 2011 our debt included (in thousands):
 
Lender
 
Note Reference
 
Interest Rate at December 31, 2012 a)
   
Amortization Period (Years)
   
Maturity Date
   
Number of Properties Encumbered
   
2012
   
2011
 
                                         
Senior Secured Revolving Credit Facility
                                       
                                         
Deutsche Bank AG New York Branch
  b)  
3.00% Variable
    n/a    
May 16, 2015
    26     $ 58,000     $ 11,426  
                                             
Term Loans
                                           
                                             
ING Life Insurance and Annuity
  c)  
6.10% Fixed
    20    
March 1, 2032
    16       66,174       -  
        --     --     --     -       -       27,646  
        --     --     --     -       -       28,158  
        --     --     --     -       -       6,047  
        --     --     --     -       -       7,655  
Empire Financial Services, Inc.
  d)  
6.00% Fixed
    25    
February 1, 2017
    1       18,699       -  
Bank of America Commercial Mortgage
  e)  
6.41% Fixed
    25    
September 1, 2017
    1       8,593       -  
Merrill Lynch Mortgage Lending Inc.
  f)  
6.384% Fixed
    30    
August 1, 2016
    1       5,341       -  
GE Capital Financial Inc.
  g)  
6.03% Fixed
    25    
May 1, 2017
    2       14,851       -  
National Western Life Insurance
      --           --     -       -       13,197  
Chambers Bank
  h)  
6.50% Fixed
    20    
June 24, 2014
    1       1,417       1,507  
Bank of the Ozarks
  i)  
5.75% Fixed
    25    
July 10, 2017
    1       8,778       6,334  
MetaBank
  j)  
4.95% Fixed
    17    
February 1, 2017
    2       6,786       7,058  
Bank of Cascades
  k)  
4.66% Fixed
    25    
September 30, 2021
    1       12,283       12,557  
Goldman Sachs
     
5.67% Fixed
    25    
July 6, 2016
    2       14,376       14,644  
BNC National
     
5.01% Fixed
    20    
November 1, 2013
    1       5,308       5,519  
        --     --     --     -       -       5,700  
Compass Bank
  l)  
4.57% Fixed
    20    
May 17, 2018
    1       14,144       16,083  
General Electric Capital Corporation
  m)  
5.46% Fixed
    25    
April 1, 2017
    1       5,481       -  
    m)  
5.46% Fixed
    25    
April 1, 2017
    1       6,419       -  
    n)  
5.37% Fixed
    20    
April 1, 2018
    2       7,998       8,315  
    n)  
5.59% Fixed
    25    
March 1, 2019
    2       10,434       10,709  
    n)  
4.61% Fixed
    25    
April 1, 2014
    2       10,568       10,860  
AIG
  o)  
6.11% Fixed
    20    
January 1, 2016
    1       14,059       -  
First National Bank of Omaha
  p)  
5.25% Variable
    20    
February 1, 2014
    1       8,241       8,552  
    p)  
5.25% Variable
    20    
July 1, 2013
    2       14,663       15,137  
                                             
Total Term Loans
                        42       254,613       205,678  
                                             
Total Debt
                        68     $ 312,613     $ 217,104  
 
Notes:
a) Interest rates at December 31, 2012 give effect to our use of interest rate swaps, where applicable.

b) This is a $150.0 million facility with Deutsche Bank AG New York Branch as the administrative agent and Deutsche Bank Securities as the lead manager. The syndicate of lenders includes Deutsche Bank, Royal Bank of Canada, KeyBank National Association, Regions Bank, U.S. Bank National Association, and Citibank, N.A. We pay interest on advances at varying rates, based upon, at our option, either (i) 1, 2, 3, or 6-month LIBOR, subject to a floor of 0.50%, plus a LIBOR margin between 2.25% and 2.75%, depending upon the ratio of our outstanding consolidated indebtedness to EBITDA (as defined in the loan documents), or (ii) the applicable base rate, which is the greatest of the administrative agent’s prime rate, 0.50% plus the federal funds effective rate, or 1-month LIBOR (incorporating the floor of 0.50%) plus 1.00%, plus a margin between 1.25% and 1.75%, depending upon the ratio of outstanding consolidated indebtedness to EBITDA. Availability under the facility is subject to a borrowing base of properties pledged as collateral and other conditions. At December 31, 2012, the borrowing base was $112.1 million, of which we had $58.0 million borrowed, $1.3 million in standby letters of credit, and $52.8 million available to borrow.
 
c) On February 13, 2012, we consolidated and refinanced our four loans with ING Life Insurance and Annuity (“ING”) into a single term loan. ING has the right to call the loan in full at March 1, 2019, 2024 and 2029.  If the loan is prepaid prior to maturity, other than if called, there is a prepayment penalty equal to the greater of i) 1% of the principal being prepaid or ii) the yield maintenance premium.

d) On January 12, 2012, we entered into a term loan to modify the loan assumed in our acquisition of the Courtyard by Marriott in Atlanta, GA.

e) On May 16, 2012, we assumed a term loan in our acquisition of the Hilton Garden Inn in Smyrna, TN. This loan is subject to defeasance if prepaid.

f) On June 21, 2012, we assumed a term loan in our acquisition of the Hampton Inn & Suites in Smyrna, TN. This loan is subject to defeasance if prepaid.

g) On April 4, 2012, we refinanced two National Western Life Insurance loans with GE Capital Financial Inc. The new loans have prepayment penalties of 1% plus defeasance and are cross-defaulted and cross-collateralized.

h) On June 24, 2012, we refinanced and extended the maturity of this loan. We also replaced a guaranty from an affiliate of our Predecessor with a guaranty from Summit Hotel Properties, Inc. limited to non-recourse carve-outs.

i) On June 29, 2012, we refinanced and extended the maturity of this loan. In addition, we borrowed an additional $2.5 million representing the amount available pursuant to the earn-out provision of the loan. The interest rate is fixed for three years, with the rate variable at 90-day LIBOR plus 3.75% with a floor of 5.5% thereafter.

j) On February 14, 2012, we refinanced and extended the maturity of this loan. The new loan has a prepayment penalty in the first two years of 3%, in year three of 2%, and in years four and five of 1%.

k) The fixed rate of 4.66% resets on September 30, 2016 to the then-current Federal Home Loan Bank of Seattle Intermediate/Long-Term, Advances Five-year Fixed Rate plus 3.00%.

l) This loan has a variable interest rate of 30-day LIBOR plus 350 basis points (3.71% at December 31, 2012). On October 11, 2012, we entered into an interest rate derivative that effectively converted 85% of this loan to a fixed rate.

m) On March 2, 2012, we entered into two term loans for the purchase of two Hilton Garden Inns in Birmingham, AL. The interest rate on these new term loans is fixed for the first three years and then each loan will convert to a variable rate of 90-day LIBOR plus 5.28%. The loans may not be prepaid in the first year and have prepayment penalties in the second year of 2% and in the third year of 1%. These loans are cross-defaulted and cross-collateralized.

n) These loans have a variable interest rate of 90-day LIBOR plus 350 basis points. On May 4, 2012, we entered into interest rate derivatives that effectively converted these loans to a fixed rate. These loans are cross-defaulted and cross-collateralized.
 
o) On December 20, 2012, we assumed a term loan in our acquisition of the Residence Inn by Marriott in Salt Lake City, UT. This loan has a prepayment penalty of the greater of 1% or the yield maintenance premium.

p) These loans have a variable interest rate of 90 day LIBOR plus 4.0% and a floor of 5.25% and are cross-defaulted and cross-collateralized.

Our total fixed-rate and variable-rate debt at December 31, 2012 and 2011, after giving effective to our interest rate derivatives, follows (in thousands):
 
   
2012
   
2011
 
             
Fixed-rate debt
  $ 229,587     $ 122,630  
Variable-rate debt
    83,026       94,474  
                 
    $ 312,613     $ 217,104  
 
Maturities of long-term debt for each of the next five years are (in thousands):
 
2013
  $ 36,102  
2014
    10,800  
2015
    58,370  
2016
    33,745  
2017
    67,436  
Thereafter
    106,160  
         
    $ 312,613  
 
The weighted average interest rate for all borrowings was 5.15% and 5.38% at December 31, 2012 and 2011, respectively.
 
In 2011, we utilized $227.2 million of the net proceeds from our IPO and concurrent private placement to prepay the following mortgage indebtedness in full, including associated costs:
$89.3 million to Fortress Credit Corp., including $2.1 million of exit fees, interest and legal fees;
$78.2 million to Lehman Brothers Bank, including $1.4 million in extinguishment premium and other transaction costs;
$21.4 million to Marshall & Isley Bank; and
$38.3 million to First National Bank of Omaha.

Information about the fair value of our fixed-rate debt that is not recorded at fair value follows (in thousands):
 
   
2012
   
2011
     
   
Carrying Value
 
Fair Value
   
Carrying Value
 
Fair Value
   
Valuation Technique
                             
Fixed-rate debt
  $ 188,565     $ 193,448     $ 122,830     $ 122,950    
Level 2 - Market approach
 
At December 31, 2012, we had $41.0 million of debt with variable interest rates that had been converted to fixed interest rates through derivative financial instruments which are carried at fair value. Differences between carrying value and fair value of our fixed-rate debt are primarily due to changes in interest rates. Inherently, fixed-rate debt is subject to fluctuations in fair value.