XML 28 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
SUPPLEMENTAL BALANCE SHEET INFORMATION
12 Months Ended
Dec. 31, 2015
SUPPLEMENTAL BALANCE SHEET INFORMATION  
SUPPLEMENTAL BALANCE SHEET INFORMATION

 

NOTE 4 — SUPPLEMENTAL BALANCE SHEET INFORMATION

 

Restricted Cash

 

Restricted cash at December 31, 2015 and 2014 includes (in thousands):

 

 

 

2015

 

2014

 

Property taxes

 

$

2,758 

 

$

2,600 

 

Insurance

 

322 

 

508 

 

FF&E reserves

 

18,997 

 

30,301 

 

Other funds in escrow

 

996 

 

986 

 

 

 

 

 

 

 

 

 

$

23,073 

 

$

34,395 

 

 

 

 

 

 

 

 

 

 

Prepaid Expenses and Other

 

Prepaid expenses and other at December 31, 2015 and 2014 include (in thousands):

 

 

 

2015

 

2014

 

Earnest money and funds in escrow

 

$

10,046 

 

$

1,738 

 

Prepaid insurance

 

813 

 

1,122 

 

Other

 

4,422 

 

3,321 

 

 

 

 

 

 

 

 

 

$

15,281 

 

$

6,181 

 

 

 

 

 

 

 

 

 

 

Deferred Charges

 

Deferred charges at December 31, 2015 and 2014 include (in thousands):

 

 

 

2015

 

2014

 

Initial franchise fees

 

$

4,760 

 

$

6,435 

 

Deferred financing costs

 

9,804 

 

8,628 

 

 

 

 

 

 

 

 

 

14,564 

 

15,063 

 

Less accumulated amortization

 

5,376 

 

5,422 

 

 

 

 

 

 

 

Total

 

$

9,188 

 

$

9,641 

 

 

 

 

 

 

 

 

 

 

Amortization expense for for the years ended December 31, 2015, 2014, and 2013 was (in thousands):

 

 

 

2015

 

2014

 

2013

 

Initial franchise fees

 

$

377 

 

$

485 

 

$

411 

 

Deferred financing costs

 

1,723 

 

1,549 

 

1,854 

 

 

 

 

 

 

 

 

 

 

 

$

2,100 

 

$

2,034 

 

$

2,265 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future amortization expense is expected to be (in thousands):

 

2016

 

$

2,056 

 

2017

 

1,747 

 

2018

 

1,255 

 

2019

 

757 

 

2020

 

647 

 

Thereafter

 

2,726 

 

 

 

 

 

 

 

$

9,188 

 

 

 

 

 

 

 

Other Assets

 

Other assets at December 31, 2015 and 2014 include (in thousands):

 

 

 

2015

 

2014

 

Prepaid land lease

 

$

3,325 

 

$

3,373 

 

Notes receivable

 

12,803 

 

10,779 

 

Acquired intangible assets

 

6,122 

 

 

 

 

 

 

 

 

 

 

$

22,250 

 

$

14,152 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015 and 2014, the notes receivable balance detailed above includes amounts drawn under a note funding obligation carrying an interest rate of 10.0% per annum paid monthly, an initial maturity date of May 31, 2017 and an option to extend the maturity date until May 13, 2018.  Of the total $10.0 million note funding obligation, $10.0 million and $7.4 million had been advanced at December 31, 2015 and 2014, respectively.

 

At December 31, 2015, we have notes receivable totaling $2.7 million included in Other Assets on our Consolidated Balance Sheet related to seller-financing for the sale in a prior year of two hotel properties in Emporia, KS.  The loans have matured and the buyer is currently in payment default under the terms of the loans.  We have initiated proceedings to foreclose on the properties and we have received a judgment of foreclosure on one of the properties and proceedings concerning the other property are ongoing.  We expect to reacquire the properties unless the buyer is able to repay the principal and interest, including default interest and fees, on the notes receivable in full prior to the completion of the foreclosure process.  We believe the collateral value is sufficient to recover the carrying amounts of the notes receivable.  If we reacquire the properties as a result of a foreclosure, then we will classify the properties as held for sale and market them for re-sale to recover the carrying amounts of our notes receivable.

 

At December 31, 2015, intangible assets consisted of assumed contractual arrangements including terms that were above market compared to an estimated fair market value of the agreement at the acquisition date. These assets are being amortized using the straight-line method over a weighted average amortization period of 30.9 years.  Amortization expense is expected to be $0.2 million for each of the next five years.

 

Accrued Expenses and Other

 

Accrued expenses and other at December 31, 2015 and 2014 include the following (in thousands):

 

 

 

2015

 

2014

 

Accrued sales, property and income taxes

 

$

12,901 

 

$

13,346 

 

Accrued salaries and benefits

 

9,366 

 

8,863 

 

Accrued interest

 

1,862 

 

2,095 

 

Acquired unfavorable leases

 

4,907 

 

1,722 

 

Accrued expenses at hotels and other

 

13,138 

 

12,036 

 

 

 

 

 

 

 

 

 

$

42,174 

 

$

38,062