XML 36 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
EQUITY-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2015
Equity-based compensation  
Schedule of stock option activity

 

                                                                                                                                                                                                           

 

 

Number of Options

 

Weighted Average
Exercise Price

 

Weighted Average
Remaining
Contractual Terms

 

Aggregate Intrinsic
Value (Current Value
Less Exercise Price)

 

 

 

 

 

(per share)

 

(in years)

 

(in thousands)

 

Outstanding at December 31, 2014

 

846,000 

 

$

9.75 

 

6.2 

 

$

2,276 

 

Granted

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2015

 

846,000 

 

$

9.75 

 

3.0 

(1)

$

1,624 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2015

 

752,000 

 

$

9.75 

 

2.7 

 

$

1,444 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The accelerated vesting of Mr. Boekelheide’s stock options resulted in a significant decrease in the weighted average remaining contractual terms of outstanding stock options at September 30, 2015.

Schedule of equity-based compensation expense

 

Equity-based compensation expense included in Corporate General and Administrative expenses in the condensed consolidated statements of operations for the three and nine months ended September 30, 2015 and 2014 were as follows (in thousands):

                                                                                                                                                                                                        

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Stock options

 

$

256 

 

$

146 

 

$

551 

 

$

527 

 

Time-based restricted stock

 

820 

 

233 

 

1,396 

 

727 

 

Performance-based restricted stock

 

864 

 

548 

 

1,568 

 

1,202 

 

Director stock

 

20 

 

148 

 

453 

 

387 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,960 

 

$

1,075 

 

$

3,968 

 

$

2,843 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of unrecognized equity-based compensation expense for all non-vested awards

 

Unrecognized equity-based compensation expense for all non-vested awards was $4.9 million at September 30, 2015 as follows (in thousands):

                                                                                                                                                                                                    

 

 

Total

 

2015

 

2016

 

2017

 

2018

 

Stock options

 

$

136 

 

$

82 

 

$

54 

 

$

 

$

 

Time-based restricted stock

 

2,215 

 

295 

 

1,009 

 

799 

 

112 

 

Performance-based restricted stock

 

2,546 

 

389 

 

1,133 

 

1,024 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,897 

 

$

766 

 

$

2,196 

 

$

1,823 

 

$

112 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Awards | Time-Based  
Equity-based compensation  
Schedule of restricted stock awards

 

                                                                                                                                                                                                             

 

 

Number of Shares

 

Weighted Average
Grant Date Fair Value

 

Aggregate
Current Value

 

 

 

 

 

(per share)

 

(in thousands)

 

Non-vested December 31, 2014

 

181,116

 

$

9.81

 

$

2,253

 

Granted

 

166,340

 

13.53

 

 

 

Vested

 

(97,445

)

10.46

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2015

 

250,011

 

$

12.03

 

$

2,918

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Awards | Performance-Based  
Equity-based compensation  
Schedule of restricted stock awards

 

 

 

Number of Shares

 

Weighted Average
Grant Date Fair Value

 

Aggregate
Current Value

 

 

 

 

 

(per share)

 

(in thousands)

 

Non-vested December 31, 2014

 

384,558

 

$

6.75

 

$

4,784

 

Granted

 

154,505

 

18.78

 

 

 

Vested

 

(184,666

)

6.86

 

 

 

Forfeited

 

(46,030

)

5.10

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2015

 

308,367

 

$

12.95

 

$

3,599