XML 74 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income (loss) $ 20,923us-gaap_ProfitLoss $ 5,897us-gaap_ProfitLoss $ (2,270)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 65,325us-gaap_DepreciationDepletionAndAmortization 53,143us-gaap_DepreciationDepletionAndAmortization 34,871us-gaap_DepreciationDepletionAndAmortization
Amortization of prepaid lease 47inn_StraightLineRentExpense 47inn_StraightLineRentExpense 73inn_StraightLineRentExpense
Loss on impairment of assets 9,247us-gaap_AssetImpairmentCharges 9,044us-gaap_AssetImpairmentCharges 2,965us-gaap_AssetImpairmentCharges
Equity-based compensation 3,524us-gaap_ShareBasedCompensation 2,124us-gaap_ShareBasedCompensation 1,205us-gaap_ShareBasedCompensation
Deferred tax asset (127)us-gaap_DeferredIncomeTaxExpenseBenefit 3,948us-gaap_DeferredIncomeTaxExpenseBenefit (1,801)us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on disposal of assets (446)us-gaap_GainLossOnDispositionOfAssets1 (4,308)us-gaap_GainLossOnDispositionOfAssets1 (2,811)us-gaap_GainLossOnDispositionOfAssets1
(Gain) loss on derivative financial instruments 1us-gaap_DerivativeGainLossOnDerivativeNet (2)us-gaap_DerivativeGainLossOnDerivativeNet 2us-gaap_DerivativeGainLossOnDerivativeNet
Changes in operating assets and liabilities:      
Restricted cash - operating (631)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (1,309)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (69)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Trade receivables (419)us-gaap_IncreaseDecreaseInAccountsReceivable (1,753)us-gaap_IncreaseDecreaseInAccountsReceivable (1,424)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other 3,618us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,654)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,043)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 1,077us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 9,259us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 5,005us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
NET CASH PROVIDED BY OPERATING ACTIVITIES 102,139us-gaap_NetCashProvidedByUsedInOperatingActivities 72,436us-gaap_NetCashProvidedByUsedInOperatingActivities 34,703us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES      
Acquisitions of hotel properties (177,820)us-gaap_PaymentsToAcquireRealEstate (441,573)us-gaap_PaymentsToAcquireRealEstate (216,892)us-gaap_PaymentsToAcquireRealEstate
Acquisition of non-controlling interest in joint venture (8,232)us-gaap_PaymentsForRepurchaseOfRedeemableNoncontrollingInterest    
Investment in hotel properties under development (253)us-gaap_PaymentsToDevelopRealEstateAssets   (10,303)us-gaap_PaymentsToDevelopRealEstateAssets
Acquisition of land held for development   (2,800)us-gaap_PaymentsToAcquireAndDevelopRealEstate  
Improvements and additions to hotel properties (42,432)us-gaap_PaymentsForCapitalImprovements (53,222)us-gaap_PaymentsForCapitalImprovements (29,396)us-gaap_PaymentsForCapitalImprovements
Amounts extended under note funding obligation (7,366)us-gaap_PaymentsToAcquireNotesReceivable    
Purchases of office furniture and equipment   (398)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (210)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Proceeds from asset dispositions, net of closing costs 19,280us-gaap_ProceedsFromSaleOfProductiveAssets 52,850us-gaap_ProceedsFromSaleOfProductiveAssets 25,887us-gaap_ProceedsFromSaleOfProductiveAssets
Restricted cash - FF&E reserve 16,275us-gaap_IncreaseDecreaseInRestrictedCash (22,291)us-gaap_IncreaseDecreaseInRestrictedCash (2,091)us-gaap_IncreaseDecreaseInRestrictedCash
NET CASH USED IN INVESTING ACTIVITIES (200,548)us-gaap_NetCashProvidedByUsedInInvestingActivities (467,434)us-gaap_NetCashProvidedByUsedInInvestingActivities (233,005)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Proceeds from issuance of debt 263,601us-gaap_ProceedsFromIssuanceOfDebt 587,245us-gaap_ProceedsFromIssuanceOfDebt 130,659us-gaap_ProceedsFromIssuanceOfDebt
Principal payments on debt (115,829)us-gaap_RepaymentsOfDebt (497,801)us-gaap_RepaymentsOfDebt (82,312)us-gaap_RepaymentsOfDebt
Financing fees on debt (782)us-gaap_PaymentsOfFinancingCosts (3,421)us-gaap_PaymentsOfFinancingCosts (2,394)us-gaap_PaymentsOfFinancingCosts
Proceeds from equity offerings, net of offering costs   381,795us-gaap_ProceedsFromIssuanceOrSaleOfEquity 178,858us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds from contribution by joint venture partner   7,500us-gaap_ProceedsFromContributionsFromAffiliates  
Dividends paid (56,550)inn_PaymentsOfDividendsAndDistributions (47,594)inn_PaymentsOfDividendsAndDistributions (23,066)inn_PaymentsOfDividendsAndDistributions
Other (156)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities    
NET CASH PROVIDED BY FINANCING ACTIVITIES 90,284us-gaap_NetCashProvidedByUsedInFinancingActivities 427,724us-gaap_NetCashProvidedByUsedInFinancingActivities 201,745us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (8,125)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 32,726us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,443us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS      
Beginning of period 46,706us-gaap_CashAndCashEquivalentsAtCarryingValue 13,980us-gaap_CashAndCashEquivalentsAtCarryingValue 10,537us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 38,581us-gaap_CashAndCashEquivalentsAtCarryingValue 46,706us-gaap_CashAndCashEquivalentsAtCarryingValue 13,980us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION      
Cash payments for interest 26,744us-gaap_InterestPaid 19,989us-gaap_InterestPaid 15,592us-gaap_InterestPaid
Capitalized interest 253us-gaap_InterestPaidCapitalized 400us-gaap_InterestPaidCapitalized 53us-gaap_InterestPaidCapitalized
Cash payments for income taxes, net of refunds 926us-gaap_IncomeTaxesPaidNet 681us-gaap_IncomeTaxesPaidNet 433us-gaap_IncomeTaxesPaidNet
Mortgage debt assumed for acquisitions of hotel properties 43,172us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 33,532us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1 47,162us-gaap_NoncashOrPartNoncashAcquisitionDebtAssumed1
Fair value of common units issued for acquisition of hotel $ 3,685inn_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1Value