XML 63 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
EQUITY-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2013
Equity-based compensation  
Schedule of equity-based compensation expense

Equity-based compensation expense for 2013, 2012 and 2011 was (in thousands):

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Included in corporate general and administrative salaries and other compensation in the consolidated statements of operations

 

 

 

 

 

 

 

Stock options

 

$

622

 

$

700

 

$

441

 

Time-based restricted stock

 

611

 

214

 

 

Performance-based restricted stock

 

548

 

171

 

 

 

 

 

 

 

 

 

 

 

 

1,781

 

1,085

 

441

 

Included in corporate general and administrative other in the consolidated statements of operations

 

 

 

 

 

 

 

Director stock

 

343

 

120

 

39

 

 

 

 

 

 

 

 

 

 

 

$

2,124

 

$

1,205

 

$

480

 

Stock Options
 
Equity-based compensation  
Schedule of assumptions used to compute the fair value of stock options granted was estimated using a Black-Scholes valuation model

The fair value of stock options granted was estimated using a Black-Scholes valuation model and the following assumptions:

 

 

 

2011

 

 

 

 

 

Expected dividend yield

 

5.09

%

Expected stock price volatility

 

56.6

%

Risk-free interest rate

 

2.57

%

Expected life of options (in years)

 

6.5

 

 

 

 

 

Weighted average estimated fair value of options at grant date per share

 

$

3.48

 

Schedule of stock option activity

The following table summarizes stock option activity under our 2011 Equity Incentive Plan for 2013, 2012 and 2011:

 

 

 

Number of
Options

 

Weighted
Average
Exercise Price

 

Weighted
Average
Remaining
Contractual
Terms

 

Aggregate
Intrinsic Value
(Current Value
Less Exercise
Price)

 

 

 

 

 

(Per share)

 

(In years)

 

(In thousands)

 

Outstanding at December 31, 2010

 

 

$

 

 

 

 

 

Granted

 

940,000

 

9.75

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2011

 

940,000

 

9.75

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(47,000

)

9.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2012

 

893,000

 

9.75

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2013

 

893,000

 

$

9.75

 

7.2

 

$

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2013

 

357,200

 

$

9.75

 

7.2

 

$

 

Restricted Stock Awards | Time-Based
 
Equity-based compensation  
Schedule of restricted stock awards

The following table summarizes time-based restricted stock activity under our 2011 Equity Incentive Plan for 2013 and 2012:

 

 

 

Number of
Shares

 

Weighted
Average Grant
Date Fair Value

 

Aggregate
Current Value

 

 

 

 

 

(Per share)

 

(In thousands)

 

Non-vested December 31, 2011

 

 

$

 

 

 

Granted

 

110,137

 

7.78

 

 

 

Vested

 

(27,534

)

7.78

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested December 31, 2012

 

82,603

 

7.78

 

 

 

Granted

 

106,518

 

9.78

 

 

 

Vested

 

(27,534

)

7.78

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested December 31, 2013

 

161,587

 

$

9.10

 

$

1,454

 

Restricted Stock Awards | Performance-Based
 
Equity-based compensation  
Schedule of restricted stock awards

 

 

 

 

Number of
Shares

 

Weighted
Average Grant
Date Fair Value

 

Aggregate
Current Value

 

 

 

 

 

(Per share)

 

(In thousands)

 

Non-vested December 31, 2011

 

 

$

 

 

 

Granted

 

82,602

 

$

7.78

 

 

 

Vested

 

 

$

 

 

 

Forfeited

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Non-vested December 31, 2012

 

82,602

 

$

7.78

 

 

 

Granted

 

185,572

 

$

7.09

 

 

 

Vested

 

 

$

 

 

 

Forfeited

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Non-vested December 31, 2013

 

268,174

 

$

7.30

 

$

2,414

 

Schedule of assumptions used to compute the fair value of performance-based restricted stock awards granted was estimated using a Monte Carlo simulation valuation model

 

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Expected dividend yield

 

4.52

%

5.58

%

Expected stock price volatility

 

38.5

%

44.7

%

Risk-free interest rate

 

0.147 - 0.513

%

0.146 - 0.428

%

Monte Carlo iterations

 

100,000

 

100,000

 

 

 

 

 

 

 

Weighted average estimated fair value of performance-based restricted stock awards

 

$

7.09

 

$

5.10