XML 67 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
HOTEL PROPERTY ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2013
HOTEL PROPERTY ACQUISITIONS  
Schedule of hotel property acquisitions

Hotel property acquisitions in 2013 and 2012 include (in thousands):

 

Date Acquired

 

Franchise/Brand

 

Location

 

Purchase
Price

 

Debt
Assumed

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

January 22

 

Hyatt Place

 

Chicago (Hoffman Estates), IL

 

$

9,230

 

$

 

January 22

 

Hyatt Place

 

Orlando (Convention), FL

 

12,252

 

 

January 22

 

Hyatt Place

 

Orlando (Universal), FL

 

11,843

 

 

February 11

 

IHG / Holiday Inn Express & Suites

(a)

San Francisco, CA

 

60,500

 

23,423

 

March 11

 

SpringHill Suites by Marriott

 

New Orleans, LA

 

33,095

 

 

March 11

 

Courtyard by Marriott

 

New Orleans (Convention), LA

 

30,827

 

 

March 11

 

Courtyard by Marriott

 

New Orleans (French Quarter), LA

 

25,683

 

 

March 11

 

Courtyard by Marriott

 

New Orleans (Metairie), LA

 

23,539

 

 

March 11

 

Residence Inn by Marriott

 

New Orleans (Metairie), LA

 

19,890

 

 

April 30

 

Hilton Garden Inn

 

Greenville, SC

 

15,250

 

 

May 21

 

IHG / Holiday Inn Express & Suites

 

Minneapolis (Minnetonka), MN

 

6,900

 

3,724

 

May 21

 

Hilton Garden Inn

 

Minneapolis (Eden Prairie), MN

 

10,200

 

6,385

 

May 23

 

Fairfield Inn & Suites by Marriott

 

Louisville, KY

 

25,023

 

 

May 23

 

SpringHill Suites by Marriott

 

Louisville, KY

 

39,138

 

 

May 23

 

Courtyard by Marriott

 

Indianapolis, IN

 

58,634

 

 

May 23

 

SpringHill Suites by Marriott

 

Indianapolis, IN

 

30,205

 

 

October 1

 

Hilton / Hampton Inn & Suites

 

Ventura (Camarillo), CA

 

15,750

 

 

October 8

 

Hilton / Hampton Inn & Suites

 

San Diego (Poway), CA

 

15,150

 

 

December 31

 

Hyatt Place

 

Minneapolis, MN

 

32,506

 

 

 

 

 

 

 

 

 

 

 

 

Total 2013

 

 

 

19 hotel properties

 

$

475,615

 

$

33,532

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

 

 

January 12

 

Courtyard by Marriott (b)

 

Atlanta, GA

 

$

28,900

 

$

19,011

 

February 28

 

Hilton Garden Inn

 

Birmingham (Liberty Park), AL

 

11,500

 

 

February 28

 

Hilton Garden Inn

 

Birmingham (Lakeshore), AL

 

8,625

 

 

May 16

 

Courtyard by Marriott

 

Dallas (Arlington), TX

 

15,000

 

 

May 16

 

Hilton Garden Inn

 

Nashville (Smyrna), TN

 

11,500

 

8,708

 

June 21

 

Hilton / Hampton Inn & Suites

 

Nashville (Smyrna), TN

 

8,000

 

5,384

 

July 2

 

Residence Inn by Marriott

 

Dallas (Arlington), TX

 

15,500

 

 

October 5

 

Hyatt Place

 

Dallas (Arlington), TX

 

9,055

 

 

October 5

 

Hyatt Place

 

Denver (Lone Tree), CO

 

10,530

 

 

October 5

 

Hyatt Place

 

Denver (Englewood), CO

 

11,515

 

 

October 5

 

Hyatt House

 

Denver (Englewood), CO

 

13,480

 

 

October 5

 

Hyatt Place

 

Baltimore (Owings Mills), MD

 

10,235

 

 

October 5

 

Hyatt Place

 

Chicago (Lombard), IL

 

17,025

 

 

October 5

 

Hyatt Place

 

Phoenix, AZ

 

5,020

 

 

October 5

 

Hyatt Place

 

Scottsdale, AZ

 

10,530

 

 

October 23

 

Hilton Garden Inn

 

Fort Worth, TX

 

7,200

 

 

December 21

 

Residence Inn by Marriott

 

Salt Lake City, UT

 

19,959

 

14,059

 

December 27

 

Hyatt Place

 

Long Island (Garden City), NY

 

31,000

 

 

December 27

 

Hilton / Hampton Inn & Suites

 

Tampa (Ybor City), FL

 

20,844

 

 

 

 

 

 

 

 

 

 

 

 

Total 2012

 

 

 

19 hotel properties

 

$

265,418

 

$

47,162

 

 

(a)

This hotel property was acquired by a joint venture in which we own an 80% controlling interest.

(b)

We acquired a 90% controlling interest in this hotel property and we are obligated to acquire the remaining ownership in 2016 for $0.4 million. The $0.4 million has been accrued as a liability and is included in the purchase price above.

Schedule of allocation of the aggregate purchase prices to the fair value of assets and liabilities acquired

The allocation of the aggregated purchase prices to the fair value of assets and liabilities acquired for the above acquisitions, including $10.3 million of properties under development at December 31, 2012, follows (in thousands):

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Land

 

$

61,776

 

$

33,874

 

Hotel buildings and improvements

 

395,543

 

220,599

 

Furniture, fixtures and equipment

 

18,296

 

10,945

 

Other assets

 

11,273

 

629

 

Total assets acquired

 

486,888

 

266,047

 

Debt assumed

 

33,532

 

47,162

 

Other liabilities

 

1,480

 

1,993

 

Net assets acquired

 

$

451,876

 

$

216,892

 

Schedule of total revenues and net income for hotel properties acquired during the period, which is included in consolidated statements of operations

Total revenues and net income for hotel properties acquired in 2013 and 2012, which are included in our consolidated statements of operations for the years 2013 and 2012, are (in thousands):

 

 

 

2013 Acquisitions

 

2012 Acquisitions

 

 

 

2013

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Revenues

 

$

76,675

 

$

76,088

 

$

24,939

 

Net income

 

$

13,399

 

$

9,073

 

$

1,754

 

Schedule of unaudited condensed pro forma financial information

The unaudited condensed pro forma financial information for 2013 and 2012, assuming the hotel properties acquired in 2013 and 2012 were acquired at the beginning of 2012, follows (in thousands, except per share):

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

 

 

 

 

 

 

Revenues

 

$

328,595

 

$

310,928

 

Net income

 

$

16,701

 

$

35,202

 

Net income per share attributable to common shareholders — basic and diluted

 

$

0.03

 

$

0.75