[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2013
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _______________ to _______________
|
Maryland (Summit Hotel Properties, Inc.)
|
27-2962512 (Summit Hotel Properties, Inc.)
|
|
Delaware (Summit Hotel OP, LP) |
27-0617340 (Summit Hotel OP, LP)
|
|
(State or other jurisdiction
|
(I.R.S. Employer Identification No.)
|
|
of incorporation or organization)
|
Summit Hotel Properties, Inc. | [x] Yes | [ ] No | Summit Hotel OP, LP | [x] Yes | [ ] No |
Summit Hotel Properties, Inc. | [x] Yes | [ ] No | Summit Hotel OP, LP | [x] Yes | [ ] No |
Summit Hotel Properties, Inc. | |||
Large accelerated filer [ ] | Accelerated filer [X] | ||
Non-accelerated filer [ ] | Smaller reporting company [ ] | ||
Summit Hotel OP, LP
|
|||
Large accelerated filer [ ] | Accelerated filer [X] | ||
Non-accelerated filer [ ] | Smaller reporting company [ ] |
Summit Hotel Properties, Inc. | [ ] Yes | [x] No | Summit Hotel OP, LP | [ ] Yes | [x] No |
●
|
“Summit REIT” mean Summit Hotel Properties, Inc., a Maryland corporation;
|
●
|
“Summit OP” or “our operating partnership” mean Summit Hotel OP, LP, a Delaware limited partnership, our operating partnership, and its consolidated subsidiaries; and
|
●
|
“we,” “our,” “us,” “our company” or “the company” mean Summit REIT, Summit OP and their consolidated subsidiaries taken together as one company.
|
●
|
it enhances investors’ understanding of Summit REIT and Summit OP by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
●
|
it eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both Summit REIT and Summit OP; and
|
●
|
it creates time and cost efficiencies for both companies through the preparation of one combined report instead of two separate reports.
|
●
|
“our TRSs” refer to Summit Hotel TRS, Inc., a Delaware corporation, and Summit Hotel TRS II, Inc., a Delaware corporation, and any other taxable REIT subsidiaries (“TRSs”) that we may form in the future;
|
●
|
“our TRS lessees” refer to the subsidiaries of our TRSs that lease our hotels from Summit OP or subsidiaries of Summit OP. All but one of our TRS lessees are wholly owned by our TRSs.
|
Page
|
|||
PART I — FINANCIAL INFORMATION | |||
Item 1. |
1
|
||
Summit Hotel Properties, Inc.
|
|||
1 | |||
2 | |||
3 | |||
4 | |||
5
|
|||
|
|||
Summit Hotel OP, LP
|
|||
6 | |||
7 | |||
8 | |||
9 | |||
10
|
|||
11
|
|||
|
|||
Item 2. |
23
|
||
Item 3. |
35
|
||
Item 4. |
36
|
||
PART II — OTHER INFORMATION | |||
Item 1. |
36
|
||
Item 1A. |
37
|
||
Item 2. |
37
|
||
Item 3. |
37
|
||
Item 4. |
37
|
||
Item 5. |
37
|
||
Item 6. |
38
|
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
ASSETS
|
||||||||
Investment in hotel properties, net
|
$ | 934,842 | $ | 734,362 | ||||
Investment in hotel properties under development
|
10,380 | 10,303 | ||||||
Land held for development
|
13,844 | 15,802 | ||||||
Assets held for sale
|
26,920 | 4,836 | ||||||
Cash and cash equivalents
|
20,790 | 13,980 | ||||||
Restricted cash
|
22,261 | 3,624 | ||||||
Trade receivables
|
12,677 | 5,478 | ||||||
Prepaid expenses and other
|
2,889 | 5,311 | ||||||
Deferred charges, net
|
9,324 | 8,895 | ||||||
Deferred tax asset
|
3,894 | 3,997 | ||||||
Other assets
|
4,169 | 4,201 | ||||||
TOTAL ASSETS
|
$ | 1,061,990 | $ | 810,789 | ||||
LIABILITIES AND EQUITY
|
||||||||
LIABILITIES
|
||||||||
Debt
|
$ | 325,673 | $ | 312,613 | ||||
Debt related to assets held for sale
|
6,715 | - | ||||||
Accounts payable
|
3,875 | 5,013 | ||||||
Accrued expenses
|
21,886 | 18,985 | ||||||
Derivative financial instruments
|
534 | 641 | ||||||
TOTAL LIABILITIES
|
358,683 | 337,252 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY
|
||||||||
Preferred stock, $.01 par value per share, 100,000,000 shares authorized:
|
|
|||||||
9.25% Series A - 2,000,000 shares issued and outstanding at March 31, 2013
|
|
|||||||
and December 31, 2012 (liquidation preference of $50,393 at March 31,
|
|
|||||||
2013 and December 31, 2012)
|
20 | 20 | ||||||
7.875% Series B - 3,000,000 shares issued and outstanding at March 31, 2013
|
|
|||||||
and December 31, 2012 (liquidation preference of $75,502 and $75,324 at
|
|
|||||||
March 31, 2013 and December 31, 2012, respectively)
|
30 | 30 | ||||||
7.125% Series C - 3,400,000 shares issued and outstanding at March 31, 2013
|
|
|||||||
(liquidation preference of $85,183 at March 31, 2013)
|
34 | - | ||||||
Common stock, $.01 par value per share, 450,000,000 shares authorized,
|
|
|||||||
65,678,025 and 46,159,652 shares issued and outstanding at March 31, 2013
|
|
|||||||
and December 31, 2012, respectively
|
657 | 462 | ||||||
Additional paid-in capital
|
705,683 | 468,820 | ||||||
Accumulated other comprehensive income (loss)
|
(426 | ) | (528 | ) | ||||
Accumulated deficit and distributions
|
(39,916 | ) | (31,985 | ) | ||||
Total stockholders' equity
|
666,082 | 436,819 | ||||||
Noncontrolling interests in Operating Partnership
|
29,762 | 36,718 | ||||||
Noncontrolling interests in joint venture
|
7,463 | - | ||||||
TOTAL EQUITY
|
703,307 | 473,537 | ||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 1,061,990 | $ | 810,789 |
First Quarter
|
||||||||
2013
|
2012
|
|||||||
REVENUES
|
||||||||
Room revenue
|
$ | 60,089 | $ | 35,727 | ||||
Other hotel operations revenue
|
3,122 | 1,593 | ||||||
Total Revenues
|
63,211 | 37,320 | ||||||
EXPENSES
|
||||||||
Hotel operating expenses:
|
||||||||
Rooms
|
17,621 | 10,475 | ||||||
Other direct
|
8,244 | 4,954 | ||||||
Other indirect
|
16,242 | 10,146 | ||||||
Other
|
213 | 201 | ||||||
Total hotel operating expenses
|
42,320 | 25,776 | ||||||
Depreciation and amortization
|
11,156 | 7,555 | ||||||
Corporate general and administrative:
|
||||||||
Salaries and other compensation
|
2,421 | 938 | ||||||
Other
|
656 | 883 | ||||||
Hotel property acquisition costs
|
654 | 580 | ||||||
Total Expenses
|
57,207 | 35,732 | ||||||
INCOME (LOSS) FROM OPERATIONS
|
6,004 | 1,588 | ||||||
OTHER INCOME (EXPENSE)
|
||||||||
Interest income
|
18 | 1 | ||||||
Other income
|
160 | - | ||||||
Interest expense
|
(4,072 | ) | (3,195 | ) | ||||
Gain (loss) on disposal of assets
|
6 | - | ||||||
Total Other Income (Expense)
|
(3,888 | ) | (3,194 | ) | ||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
2,116 | (1,606 | ) | |||||
INCOME TAX (EXPENSE) BENEFIT
|
(410 | ) | 147 | |||||
INCOME (LOSS) FOR CONTINUING OPERATIONS
|
1,706 | (1,459 | ) | |||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
177 | (1,346 | ) | |||||
NET INCOME (LOSS)
|
1,883 | (2,805 | ) | |||||
NET INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
|||||||
Operating Partnership
|
(28 | ) | (1,070 | ) | ||||
Joint venture
|
(37 | ) | - | |||||
NET INCOME (LOSS) ATTRIBUTABLE TO SUMMIT HOTEL PROPERTIES, INC.
|
1,948 | (1,735 | ) | |||||
PREFERRED DIVIDENDS
|
(2,452 | ) | (1,156 | ) | ||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (504 | ) | $ | (2,891 | ) | ||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
Basic
|
62,684 | 27,278 | ||||||
Diluted
|
62,950 | 27,278 | ||||||
EARNINGS PER SHARE
|
||||||||
Basic and diluted net income (loss) per share from continuing operations
|
$ | (0.01 | ) | $ | (0.07 | ) | ||
Basic and diluted net income (loss) per share from discontinued operations
|
0.00 | (0.04 | ) | |||||
Basic and diluted net income (loss) per share
|
$ | (0.01 | ) | $ | (0.11 | ) |
First Quarter
|
||||||||
2013
|
2012
|
|||||||
NET INCOME (LOSS)
|
$ | 1,883 | $ | (2,805 | ) | |||
Other comprehensive income (loss), net of tax:
|
||||||||
Changes in unrealized loss on derivatives
|
107 | - | ||||||
Total other comprehensive income (loss)
|
107 | - | ||||||
COMPREHENSIVE INCOME (LOSS)
|
1,990 | (2,805 | ) | |||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||
NONCONTROLLING INTERESTS
|
||||||||
Operating Partnership
|
(23 | ) | (1,070 | ) | ||||
Joint venture
|
(37 | ) | - | |||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||
SUMMIT HOTEL PROPERTIES, INC.
|
2,050 | (1,735 | ) | |||||
PREFERRED DIVIDENDS
|
(2,452 | ) | (1,156 | ) | ||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||
COMMON STOCKHOLDERS
|
$ | (402 | ) | $ | (2,891 | ) |
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||
Shares of
|
Shares of
|
Other
|
Accumulated
|
Total
|
Noncontrolling Interests
|
|||||||||||||||||||||||||||||||||||||||
Preferred
|
Preferred
|
Common
|
Common
|
Additional
|
Comprehensive
|
Deficit and
|
Stockholders'
|
Operating
|
Total
|
|||||||||||||||||||||||||||||||||||
Stock
|
Stock
|
Stock
|
Stock
|
Paid-In Capital
|
Income (Loss)
|
Distributions
|
Equity
|
Partnership
|
Joint Venture
|
Equity
|
||||||||||||||||||||||||||||||||||
BALANCES, DECEMBER 31, 2012
|
5,000,000 | $ | 50 | 46,159,652 | $ | 462 | $ | 468,820 | $ | (528 | ) | $ | (31,985 | ) | $ | 436,819 | $ | 36,718 | $ | - | $ | 473,537 | ||||||||||||||||||||||
Net proceeds from sale of
|
||||||||||||||||||||||||||||||||||||||||||||
common stock
|
- | - | 17,250,000 | 172 | 147,981 | - | - | 148,153 | - | - | 148,153 | |||||||||||||||||||||||||||||||||
Net proceeds from sale of
|
||||||||||||||||||||||||||||||||||||||||||||
preferred stock
|
3,400,000 | 34 | - | - | 81,917 | - | - | 81,951 | - | - | 81,951 | |||||||||||||||||||||||||||||||||
Common stock redemption of
|
||||||||||||||||||||||||||||||||||||||||||||
common units
|
- | - | 1,974,669 | 20 | 6,547 | - | - | 6,567 | (6,567 | ) | - | - | ||||||||||||||||||||||||||||||||
Contribution by noncontrolling
|
|
|||||||||||||||||||||||||||||||||||||||||||
interests in joint venture
|
- | - | - | - | - | - | - | - | - | 7,500 | 7,500 | |||||||||||||||||||||||||||||||||
Dividends paid
|
- | - | - | - | - | - | (9,879 | ) | (9,879 | ) | (366 | ) | - | (10,245 | ) | |||||||||||||||||||||||||||||
Equity-based compensation
|
- | - | 293,704 | 3 | 418 | - | - | 421 | - | - | 421 | |||||||||||||||||||||||||||||||||
Other comprehensive
|
||||||||||||||||||||||||||||||||||||||||||||
income (loss)
|
- | - | - | - | - | 102 | - | 102 | 5 | - | 107 | |||||||||||||||||||||||||||||||||
Net income (loss)
|
- | - | - | - | - | - | 1,948 | 1,948 | (28 | ) | (37 | ) | 1,883 | |||||||||||||||||||||||||||||||
BALANCES, MARCH 31, 2013
|
8,400,000 | $ | 84 | 65,678,025 | $ | 657 | $ | 705,683 | $ | (426 | ) | $ | (39,916 | ) | $ | 666,082 | $ | 29,762 | $ | 7,463 | $ | 703,307 | ||||||||||||||||||||||
BALANCES, DECEMBER 31, 2011
|
2,000,000 | $ | 20 | 27,278,000 | $ | 273 | $ | 288,902 | $ | - | $ | (11,020 | ) | $ | 278,175 | $ | 41,274 | $ | - | $ | 319,449 | |||||||||||||||||||||||
Regristration and offering costs
|
- | - | - | - | (323 | ) | - | - | (323 | ) | - | - | (323 | ) | ||||||||||||||||||||||||||||||
Dividends paid
|
- | - | - | - | - | - | (4,225 | ) | (4,225 | ) | (1,136 | ) | - | (5,361 | ) | |||||||||||||||||||||||||||||
Equity-based compensation
|
- | - | - | - | 126 | - | - | 126 | - | - | 126 | |||||||||||||||||||||||||||||||||
Net income (loss)
|
- | - | - | - | - | - | (1,735 | ) | (1,735 | ) | (1,070 | ) | - | (2,805 | ) | |||||||||||||||||||||||||||||
BALANCES, MARCH 31, 2012
|
2,000,000 | $ | 20 | 27,278,000 | $ | 273 | $ | 288,705 | $ | - | $ | (16,980 | ) | $ | 272,018 | $ | 39,068 | $ | - | $ | 311,086 |
First Quarter
|
||||||||
2013
|
2012
|
|||||||
OPERATING ACTIVITIES
|
||||||||
Net income (loss)
|
$ | 1,883 | $ | (2,805 | ) | |||
Adjustments to reconcile net income (loss) to
|
||||||||
net cash from operating activities:
|
||||||||
Depreciation and amortization
|
11,490 | 8,480 | ||||||
Amortization of prepaid lease
|
12 | 12 | ||||||
Loss on impairment of assets
|
1,500 | 932 | ||||||
Equity-based compensation
|
421 | 126 | ||||||
Deferred tax asset
|
104 | (463 | ) | |||||
(Gain) loss on disposal of assets
|
(1,640 | ) | - | |||||
Changes in operating assets and liabilities:
|
||||||||
Restricted cash released (funded)
|
871 | 258 | ||||||
Trade receivables
|
(7,199 | ) | (2,544 | ) | ||||
Prepaid expenses and other
|
2,423 | 549 | ||||||
Accounts payable and accrued expenses
|
1,220 | (1,639 | ) | |||||
NET CASH PROVIDED BY (USED IN)
|
||||||||
OPERATING ACTIVITIES
|
11,085 | 2,906 | ||||||
INVESTING ACTIVITIES
|
||||||||
Acquisitions of hotel properties
|
(213,135 | ) | (29,738 | ) | ||||
Investment in hotel properties under development
|
(77 | ) | - | |||||
Improvements and additions to hotel properties
|
(8,520 | ) | (6,833 | ) | ||||
Purchases of office furniture and equipment
|
(224 | ) | - | |||||
Proceeds from asset dispositions, net of closing costs
|
9,198 | 2 | ||||||
Restricted cash released (funded)
|
(14,030 | ) | (337 | ) | ||||
NET CASH PROVIDED BY (USED IN)
|
||||||||
INVESTING ACTIVITIES
|
(226,788 | ) | (36,906 | ) | ||||
FINANCING ACTIVITIES
|
||||||||
Proceeds from issuance of debt
|
74,000 | 111,550 | ||||||
Principal payments on debt
|
(77,649 | ) | (70,550 | ) | ||||
Financing fees on debt
|
(1,196 | ) | (983 | ) | ||||
Proceeds from equity offerings, net of offering costs
|
237,603 | (323 | ) | |||||
Dividends paid and distributions to members
|
(10,245 | ) | (5,361 | ) | ||||
NET CASH PROVIDED BY (USED IN)
|
||||||||
FINANCING ACTIVITIES
|
222,513 | 34,333 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
6,810 | 333 | ||||||
CASH AND CASH EQUIVALENTS
|
||||||||
BEGINNING OF PERIOD
|
13,980 | 10,537 | ||||||
|
||||||||
END OF PERIOD
|
$ | 20,790 | $ | 10,870 | ||||
SUPPLEMENTAL DISCLOSURE OF
|
||||||||
CASH FLOW INFORMATION
|
||||||||
Cash payments for interest
|
$ | 3,925 | $ | 3,388 | ||||
Capitalized interest
|
$ | 77 | $ | - | ||||
Cash payments for income taxes, net of refunds
|
$ | 81 | $ | 120 |
March 31,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
ASSETS
|
||||||||
Investment in hotel properties, net
|
$ | 934,842 | $ | 734,362 | ||||
Investment in hotel properties under development
|
10,380 | 10,303 | ||||||
Land held for development
|
13,844 | 15,802 | ||||||
Assets held for sale
|
26,920 | 4,836 | ||||||
Cash and cash equivalents
|
20,790 | 13,980 | ||||||
Restricted cash
|
22,261 | 3,624 | ||||||
Trade receivables
|
12,677 | 5,478 | ||||||
Prepaid expenses and other
|
2,889 | 5,311 | ||||||
Deferred charges, net
|
9,324 | 8,895 | ||||||
Deferred tax asset
|
3,894 | 3,997 | ||||||
Other assets
|
4,169 | 4,201 | ||||||
TOTAL ASSETS
|
$ | 1,061,990 | $ | 810,789 | ||||
LIABILITIES AND EQUITY
|
||||||||
LIABILITIES
|
||||||||
Debt
|
$ | 325,673 | $ | 312,613 | ||||
Debt related to assets held for sale
|
6,715 | - | ||||||
Accounts payable
|
3,875 | 5,013 | ||||||
Accrued expenses
|
21,886 | 18,985 | ||||||
Derivative financial instruments
|
534 | 641 | ||||||
TOTAL LIABILITIES
|
358,683 | 337,252 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
EQUITY
|
||||||||
Summit Hotel Properties, Inc., 65,678,025 and 46,159,652 common units outstanding
|
||||||||
at March 31, 2013 and December 31, 2012, respectively, and 8,400,000 and
|
||||||||
5,000,000 preferred units outstanding at March 31, 2013 and December 31, 2012,
|
||||||||
respectively (preferred units liquidation preference of $211,078 and $125,717 at
|
||||||||
March 31, 2013 and December 31, 2012, respectively)
|
666,082 | 436,819 | ||||||
Unaffiliated limited partners, 3,251,706 and 5,226,375 common units outstanding at
|
||||||||
March 31, 2013 and December 31, 2012, respectively
|
29,762 | 36,718 | ||||||
Total partners' equity
|
695,844 | 473,537 | ||||||
Noncontrolling interests in joint venture
|
7,463 | - | ||||||
TOTAL EQUITY
|
703,307 | 473,537 | ||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 1,061,990 | $ | 810,789 |
First Quarter
|
||||||||
2013
|
2012
|
|||||||
REVENUE
|
||||||||
Room revenue
|
$ | 60,089 | $ | 35,727 | ||||
Other hotel operations revenue
|
3,122 | 1,593 | ||||||
Total Revenue
|
63,211 | 37,320 | ||||||
EXPENSES
|
||||||||
Hotel operating expenses:
|
||||||||
Rooms
|
17,621 | 10,475 | ||||||
Other direct
|
8,244 | 4,954 | ||||||
Other indirect
|
16,242 | 10,146 | ||||||
Other
|
213 | 201 | ||||||
Total hotel operating expenses
|
42,320 | 25,776 | ||||||
Depreciation and amortization
|
11,156 | 7,555 | ||||||
Corporate general and administrative:
|
||||||||
Salaries and other compensation
|
2,421 | 938 | ||||||
Other
|
656 | 883 | ||||||
Hotel property acquisition costs
|
654 | 580 | ||||||
Total Expenses
|
57,207 | 35,732 | ||||||
INCOME (LOSS) FROM OPERATIONS
|
6,004 | 1,588 | ||||||
OTHER INCOME (EXPENSE)
|
||||||||
Interest income
|
18 | 1 | ||||||
Other income
|
160 | - | ||||||
Interest expense
|
(4,072 | ) | (3,195 | ) | ||||
Gain (loss) on disposal of assets
|
6 | - | ||||||
Total Other Income (Expense)
|
(3,888 | ) | (3,194 | ) | ||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
2,116 | (1,606 | ) | |||||
INCOME TAX (EXPENSE) BENEFIT
|
(410 | ) | 147 | |||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
1,706 | (1,459 | ) | |||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
177 | (1,346 | ) | |||||
NET INCOME (LOSS)
|
1,883 | (2,805 | ) | |||||
NET INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
|
|||||||
IN JOINT VENTURE
|
(37 | ) | - | |||||
NET INCOME (LOSS) ATTRIBUTABLE TO SUMMIT HOTEL OP, LP
|
1,920 | (2,805 | ) | |||||
PREFERRED DIVIDENDS
|
(2,452 | ) | (1,156 | ) | ||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON UNIT HOLDERS
|
$ | (532 | ) | $ | (3,961 | ) | ||
WEIGHTED AVERAGE COMMON UNITS OUTSTANDING
|
||||||||
Basic
|
65,979 | 37,378 | ||||||
Diluted
|
66,245 | 37,378 | ||||||
EARNINGS PER UNIT
|
||||||||
Basic and diluted net income (loss) per unit from continuing operations
|
$ | (0.01 | ) | $ | (0.07 | ) | ||
Basic and diluted net income (loss) per unit from discontinued operations
|
0.00 | (0.04 | ) | |||||
Basic and diluted net income (loss) per unit
|
$ | (0.01 | ) | $ | (0.11 | ) |
First Quarter
|
||||||||
2013
|
2012
|
|||||||
NET INCOME (LOSS)
|
$ | 1,883 | $ | (2,805 | ) | |||
Other comprehensive income (loss), net of tax:
|
||||||||
Changes in unrealized loss on derivatives
|
107 | - | ||||||
Total other comprehensive income (loss)
|
107 | - | ||||||
COMPREHENSIVE INCOME (LOSS)
|
1,990 | (2,805 | ) | |||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||
NONCONTROLLING INTERESTS IN JOINT VENTURE
|
(37 | ) | - | |||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||
SUMMIT HOTEL OP, LP
|
2,027 | (2,805 | ) | |||||
PREFERRED DIVIDENDS
|
(2,452 | ) | (1,156 | ) | ||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||
COMMON UNIT HOLDERS
|
$ | (425 | ) | $ | (3,961 | ) |
Preferred
|
Common
|
|||||||||||||||||||
Total
|
Noncontrolling
|
|||||||||||||||||||
Summit Hotel
|
Summit Hotel
|
Unaffiliated Limited
|
Interests in
|
Total
|
||||||||||||||||
Properties, Inc.
|
Properties, Inc.
|
Partners' Equity
|
Joint Venture
|
Equity
|
||||||||||||||||
BALANCES, DECEMBER 31, 2012
|
$ | 120,328 | $ | 316,491 | $ | 36,718 | $ | - | $ | 473,537 | ||||||||||
Contributions
|
81,951 | 148,153 | - | 7,500 | 237,604 | |||||||||||||||
Common stock redemption of common units
|
- | 6,567 | (6,567 | ) | - | - | ||||||||||||||
Distributions
|
(2,452 | ) | (7,427 | ) | (366 | ) | - | (10,245 | ) | |||||||||||
Equity-based compensation
|
- | 421 | - | - | 421 | |||||||||||||||
Other comprehensive income (loss)
|
- | 102 | 5 | - | 107 | |||||||||||||||
Net income (loss)
|
2,452 | (504 | ) | (28 | ) | (37 | ) | 1,883 | ||||||||||||
BALANCES, MARCH 31, 2013
|
$ | 202,279 | $ | 463,803 | $ | 29,762 | $ | 7,463 | $ | 703,307 | ||||||||||
BALANCES, DECEMBER 31, 2011
|
$ | 47,875 | $ | 230,300 | $ | 41,274 | $ | - | $ | 319,449 | ||||||||||
Registration and offering costs
|
- | (323 | ) | - | - | (323 | ) | |||||||||||||
Distributions
|
(1,156 | ) | (3,069 | ) | (1,136 | ) | - | (5,361 | ) | |||||||||||
Equity-based compensation
|
- | 126 | - | - | 126 | |||||||||||||||
Net income (loss)
|
1,156 | (2,891 | ) | (1,070 | ) | - | (2,805 | ) | ||||||||||||
BALANCES, MARCH 31, 2012
|
$ | 47,875 | $ | 224,143 | $ | 39,068 | $ | - | $ | 311,086 |
First Quarter
|
||||||||
2013
|
2012
|
|||||||
OPERATING ACTIVITIES
|
||||||||
Net income (loss)
|
$ | 1,883 | $ | (2,805 | ) | |||
Adjustments to reconcile net income (loss) to
|
||||||||
net cash from operating activities:
|
||||||||
Depreciation and amortization
|
11,490 | 8,480 | ||||||
Amortization of prepaid lease
|
12 | 12 | ||||||
Loss on impairment of assets
|
1,500 | 932 | ||||||
Equity-based compensation
|
421 | 126 | ||||||
Deferred tax asset
|
104 | (463 | ) | |||||
(Gain) loss on disposal of assets
|
(1,640 | ) | - | |||||
Changes in operating assets and liabilities:
|
||||||||
Restricted cash released (funded)
|
871 | 258 | ||||||
Trade receivables
|
(7,199 | ) | (2,544 | ) | ||||
Prepaid expenses and other
|
2,423 | 549 | ||||||
Accounts payable and accrued expenses
|
1,220 | (1,639 | ) | |||||
NET CASH PROVIDED BY (USED IN)
|
||||||||
OPERATING ACTIVITIES
|
11,085 | 2,906 | ||||||
INVESTING ACTIVITIES
|
||||||||
Acquisitions of hotel properties
|
(213,135 | ) | (29,738 | ) | ||||
Investment in hotel properties under development
|
(77 | ) | - | |||||
Improvements and additions to hotel properties
|
(8,520 | ) | (6,833 | ) | ||||
Purchases of office furniture and equipment
|
(224 | ) | - | |||||
Proceeds from asset dispositions, net of closing costs
|
9,198 | 2 | ||||||
Restricted cash released (funded)
|
(14,030 | ) | (337 | ) | ||||
NET CASH PROVIDED BY (USED IN)
|
||||||||
INVESTING ACTIVITIES
|
(226,788 | ) | (36,906 | ) | ||||
FINANCING ACTIVITIES
|
||||||||
Proceeds from issuance of debt
|
74,000 | 111,550 | ||||||
Principal payments on debt
|
(77,649 | ) | (70,550 | ) | ||||
Financing fees on debt
|
(1,196 | ) | (983 | ) | ||||
Contributions
|
237,603 | (323 | ) | |||||
Distributions
|
(10,245 | ) | (5,361 | ) | ||||
NET CASH PROVIDED BY (USED IN)
|
||||||||
FINANCING ACTIVITIES
|
222,513 | 34,333 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
6,810 | 333 | ||||||
CASH AND CASH EQUIVALENTS
|
||||||||
BEGINNING OF PERIOD
|
13,980 | 10,537 | ||||||
|
||||||||
END OF PERIOD
|
$ | 20,790 | $ | 10,870 | ||||
SUPPLEMENTAL DISCLOSURE OF
|
||||||||
CASH FLOW INFORMATION:
|
||||||||
Cash payments for interest
|
$ | 3,925 | $ | 3,388 | ||||
Capitalized interest
|
$ | 77 | $ | - | ||||
Cash payments for income taxes, net of refunds
|
$ | 81 | $ | 120 |
Date Acquired
|
Franchise/Brand
|
Location
|
Purchase Price
|
Debt Assumed
|
||||||||
First Quarter 2013
|
|
|||||||||||
January 22
|
Hyatt Place
|
Chicago (Hoffman Estates), IL
|
$ | 8,706 | $ | - | ||||||
January 22
|
Hyatt Place
|
Orlando (Convention), FL
|
13,547 | - | ||||||||
January 22
|
Hyatt Place
|
Orlando (Universal), FL
|
13,872 | - | ||||||||
February 11
|
Holiday Inn Express & Suites (1)
|
San Francisco, CA
|
60,500 | 23,423 | ||||||||
March 11
|
SpringHill Suites by Marriott
|
New Orleans, LA
|
33,500 | - | ||||||||
March 11
|
Courtyard by Marriott
|
New Orleans (Convention), LA
|
31,500 | - | ||||||||
March 11
|
Courtyard by Marriott
|
New Orleans (French Quarter), LA
|
26,000 | - | ||||||||
March 11
|
Courtyard by Marriott
|
New Orleans (Metairie), LA
|
24,000 | - | ||||||||
March 11
|
Residence Inn by Marriott
|
New Orleans (Metairie), LA
|
20,000 | - | ||||||||
Total First Quarter 2013
|
9 hotel properties
|
$ | 231,625 | $ | 23,423 | |||||||
First Quarter 2012
|
||||||||||||
January 12
|
Courtyard by Marriott (2)
|
Atlanta, GA
|
$ | 28,900 | $ | 19,011 | ||||||
February 28
|
Hilton Garden Inn
|
Birmingham (Liberty Park), AL
|
11,500 | - | ||||||||
February 28
|
Hilton Garden Inn
|
Birmingham (Lakeshore), AL
|
8,625 | - | ||||||||
Total First Quarter 2012
|
3 hotel properties
|
$ | 49,025 | $ | 19,011 | |||||||
(1) This hotel property was acquired by a joint venture in which we own an 80% controlling interest.
|
||||||||||||
(2) We acquired a 90% controlling interest in this hotel property and we are obligated to acquire the remaining ownership in
|
||||||||||||
2016 for $0.4 million. The $0.4 million has been accrued as a liability and is included in the purchase price above.
|