XML 42 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Series A Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 8,722,823      
Balance at Dec. 31, 2017 $ 8,723 $ 71,939,917 $ (67,332,248) $ 4,616,392
Stock-based compensation expense 841,421 $ 841,421
Common shares issued to vendor (in shares) 21,127     21,127
Common shares issued to vendor $ 21 89,979 $ 90,000
Net income (loss) 896,480 896,480
Balance (in shares) at Dec. 31, 2018 8,743,950      
Balance at Dec. 31, 2018 $ 8,744 72,871,317 (66,435,768) 6,444,293
Stock-based compensation expense 875,851 $ 875,851
Common shares issued to vendor (in shares) 13,601     13,601
Common shares issued to vendor $ 13 44,987 $ 45,000
Net income (loss)   (20,502,395) (20,502,395)
Issuance of Series A Preferred Stock, net of issuance costs (in shares) 15,000      
Issuance of Series A Preferred Stock, net of issuance costs $ 13,661,578
Series A Preferred - beneficial conversion feature at issuance 12,692,308 12,692,308
Series A Preferred - conversion feature deemed dividend (12,692,308) (12,692,308)
Common shares issued, net of issuance costs (in shares) 398,709      
Common shares issued, net of issuance costs $ 399 2,103,389 2,103,788
Series A Preferred - declared dividends (1,058,498) (1,058,498)
Balance (in shares) at Dec. 31, 2019 15,000 9,156,260      
Balance at Dec. 31, 2019 $ 13,661,578 $ 9,156 $ 74,837,046 $ (86,938,163) $ (12,091,961)