XML 24 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 14,001,304 $ 14,250,267
Accounts receivable 18,683 18,234
Prepaid expenses and other current assets 263,268 421,933
Deferred financing costs 174,976
TOTAL CURRENT ASSETS 14,283,255 14,865,410
NON-CURRENT ASSETS    
Property and equipment, net 1,466,646 1,394,230
Right of use assets 618,158
Goodwill 2,061,022 2,061,022
Security deposit 73,665 67,714
TOTAL ASSETS 18,502,746 18,388,376
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 928,921 687,257
Accrued bonuses 1,166,821 1,048,393
Accrued interest 34,964 60,366
Current portion of term loan, net of discount and fees 3,658,121 2,909,709
Other current liabilities 304,603 26,935
TOTAL CURRENT LIABILITIES 6,093,430 4,732,660
NON-CURRENT LIABILITIES    
Accrued interest, net of current portion 501,826 309,440
Term loan, net of discount, fees and current portion 622,265 4,280,385
Warrant liability 8,247,679 2,537,317
Accrued dividends 1,058,498
Other liabilities 409,431 84,281
TOTAL LIABILITIES 16,933,129 11,944,083
Commitments and contingencies
Series A convertible preferred stock: $0.001 par value; liquidation value of $15,000,000; 45,000 shares designated, 15,000 and 0 shares issued and outstanding 13,661,578
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock; $0.001 par value; 955,000 shares authorized; none issued and outstanding
Common stock; $0.001 par value; 100,000,000 shares authorized; 9,156,260 and 8,743,950 shares issued and outstanding 9,156 8,744
Additional paid-in capital 74,837,046 72,871,317
Accumulated deficit (86,938,163) (66,435,768)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) (12,091,961) 6,444,293
TOTAL LIABILITIES, SERIES A CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) $ 18,502,746 $ 18,388,376