XML 27 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Unaudited Consolidated Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 18,509,487 $ 14,250,267
Accounts receivable 18,234
Prepaid expenses and other current assets 250,363 421,933
Deferred financing costs 174,976
TOTAL CURRENT ASSETS 18,759,850 14,865,410
NON-CURRENT ASSETS    
Property and equipment, net 1,392,206 1,394,230
Lease assets 699,996
Goodwill 2,061,022 2,061,022
Security deposit 73,666 67,714
TOTAL ASSETS 22,986,740 18,388,376
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 1,290,839 687,257
Accrued bonus and severance 907,130 1,048,393
Accrued interest 40,508 60,366
Current portion of term loan, net of discount and fees 3,626,168 2,909,709
Other current liabilities 309,239 26,935
TOTAL CURRENT LIABILITIES 6,173,884 4,732,660
NON-CURRENT LIABILITIES    
Accrued interest, net of current portion 462,708 309,440
Term loan, net of discount, fees and current portion 1,548,864 4,280,385
Warrant liability 10,118,838 2,537,317
Accrued dividends 741,089
Other liabilities 488,599 84,281
TOTAL LIABILITIES 19,533,982 11,944,083
Series A convertible preferred stock: $0.001 par value; liquidation value of $15,000,000; 45,000 shares authorized, 15,000 and 0 shares issued and outstanding 13,661,578
Commitments and contingencies
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock; $0.001 par value; 955,000 shares authorized; none issued and outstanding
Common stock; $0.001 par value; 100,000,000 shares authorized; 9,122,990 and 8,743,950 shares issued and outstanding 9,123 8,744
Additional paid-in capital 74,720,150 72,871,317
Accumulated deficit (84,938,093) (66,435,768)
TOTAL STOCKHOLDERS' EQUITY (DEFICIT) (10,208,820) 6,444,293
TOTAL LIABILITIES, SERIES A CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) $ 22,986,740 $ 18,388,376