XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (15,346,731) $ (4,905,278)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation, amortization and impairments 29,838 3,325
Share-based compensation 1,624,411 2,471,789
Impairment expense 2,294,048 0
Noncash interest expense 724,676
Change in fair value of warrant liability (633,631)
Expenses allocated to warrant liability 1,302,995
Provision for obsolete inventory 319,736
Deferred tax benefit (920,000)
Changes in operating assets and liabilities:    
Accounts receivable (14,307) (5,077)
Inventory (449,384) (116,726)
Vendor deposits (715,603)
Prepaid expenses and other assets (223,583) 13,794
Accounts payable and accrued liabilities (109,644) 633,026
Accrued bonus and severance (1,434,297)
Accrued interest 229,845 64,781
Accrued interest - related parties 13,747 30,344
Deferred revenue (200,000)
Other liabilities 201,321
Net cash used in operating activities (13,306,563) (1,810,022)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (537,569)
Cash received in business combination 11,776,427
Net cash provided by investing activities 11,238,858
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible notes payable 460,000 1,297,700
Proceeds from issuance of convertible notes payable - related parties 108,300 480,000
Proceeds from Dipexium note 2,000,000
Proceeds from issuance of term loan and warrants, net of allocated issuance costs 7,145,584
Proceeds from equity offering, net of allocated issuance costs 16,698,854
Net cash provided by financing activities 26,412,738 1,777,700
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 24,345,033 (32,322)
Cash and cash equivalents, beginning of year 59,335 91,657
Cash and cash equivalents, end of year 24,404,368 59,335
SUPPLEMENTAL INFORMATION    
Income taxes
Interest 195,938
NON-CASH INVESTING AND FINANCING TRANSACTIONS    
Property and equipment included in accounts payable 89,558
Value of common shares issued to vendors for services 60,119
Equity offering proceeds allocated to warrant liability 15,876,546
Term loan proceeds allocated to warrants 304,201
Issuance of common shares for business combination 15,048,883
Issuance of common shares upon conversion of debt and accrued interest $ (2,495,630)