XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net loss $ (192,838)us-gaap_ProfitLoss $ (647,145)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used by    
Stock-based compensation    87,313us-gaap_AllocatedShareBasedCompensationExpense
Change in the fair value of warrant liability 13,406us-gaap_FairValueAdjustmentOfWarrants 159,681us-gaap_FairValueAdjustmentOfWarrants
Changes in operating assets and liabilities:    
Increase in accounts payable and accrued liabilities (4,155)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (293)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in accounts payable - related party 15,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 10,114us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Increase in prepaid expenses    (116,494)us-gaap_IncreaseDecreaseInPrepaidExpense
NET CASH USED IN OPERATING ACTIVITIES (168,587)us-gaap_NetCashProvidedByUsedInContinuingOperations (506,824)us-gaap_NetCashProvidedByUsedInContinuingOperations
FINANCING ACTIVITIES    
Proceeds from sale of common stock    799,500us-gaap_ProceedsFromIssuanceOrSaleOfEquity
NET CASH PROVIDED BY FINANCING ACTIVITIES    799,500us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign exchange on transactions (59)us-gaap_EffectOfExchangeRateOnCash   
NET INCREASE (DECREASE) IN CASH (168,646)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 292,676us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH BEGINNING OF PERIOD 307,693us-gaap_CashAndCashEquivalentsAtCarryingValue 116,588us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH, END OF PERIOD 139,047us-gaap_CashAndCashEquivalentsAtCarryingValue 409,264us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information and noncash financing activities:    
Cash paid for interest      
Cash paid for income taxes      
Non-cash transactions    
Stock based compensation    $ 87,313us-gaap_ShareBasedCompensation