XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2014
Sep. 30, 2013
OPERATING ACTIVITIES    
Net loss $ (67,417)us-gaap_ProfitLoss $ (192,968)us-gaap_ProfitLoss
Adjustment to reconcile net loss to net cash used in operating activities    
Adjustments to reconcile net loss to net cash used by Stock-based compensation    42,000us-gaap_AllocatedShareBasedCompensationExpense
Change in the fair value of warrant liability 3,062us-gaap_FairValueAdjustmentOfWarrants 2,899us-gaap_FairValueAdjustmentOfWarrants
Changes in operating assets and liabilities:    
Increase in accounts payable and accrued liabilities 934us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 31,636us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in accounts payable - related party 6,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties   
Increase in prepaid expenses 0us-gaap_IncreaseDecreaseInPrepaidExpense (2,335)us-gaap_IncreaseDecreaseInPrepaidExpense
NET CASH USED IN OPERATING ACTIVITIES (57,421)us-gaap_NetCashProvidedByUsedInContinuingOperations (118,768)us-gaap_NetCashProvidedByUsedInContinuingOperations
FINANCING ACTIVITIES    
Proceeds from sale of common stock    533,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
NET CASH PROVIDED BY FINANCING ACTIVITIES    533,000us-gaap_NetCashProvidedByUsedInFinancingActivities
CASH BEGINNING OF PERIOD 307,693us-gaap_CashAndCashEquivalentsAtCarryingValue 116,588us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH, END OF PERIOD 250,272us-gaap_CashAndCashEquivalentsAtCarryingValue 530,820us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information and noncash financing activities:    
Cash paid for interest      
Cash paid for income taxes      
Non-cash transactions    
Stock based compensation    $ 42,000us-gaap_ShareBasedCompensation