XML 34 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Option (Tables)
3 Months Ended
Sep. 30, 2012
Equity [Abstract]  
Stock Option Activity
    Shares    

Weighted Average

Grant Date

Fair Value

 
             
Unvested, at June 30, 2012     -       -  
Granted     300,000     $ 0.25  
Vested     300,000          
Forfeited     -          
Unvested, at September  30, 2012     -     $ 0.25  
Stock Option Valuation Assumptions
    Options Granted
    2012
Fair value of options granted   $ 0.85  
Assumptions used:        
Expected life (years) (a)     1.00  
Risk free interest rate (b)     0.18 %
Volatility (c)     111 %
Dividend yield (d)     0.00 %

 

  a) Expected life: The expected term of options granted is determined using the “shortcut” method allowed by SAB No.107. Under this approach, the expected term is presumed to be the mid-point between the vesting date and the end of the contractual term.
     
  b) Risk-free interest rate: The rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected life of the options.
     

  c) Volatility: The expected volatility of the Company’s common stock is calculated by using the historical daily volatility of the Company’s stock price calculated over a period of time representative of the expected life of the options.
     
  d) Dividend yield: The dividend yield rate is not considered in the model, as the Company has not established a dividend policy for the stock.