XML 40 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK WARRANTS (Tables)
12 Months Ended
Jun. 30, 2014
Notes to Financial Statements  
Schedule of Derivative Warrant Liability
Fair value assumptions – derivative warrants:   Year Ended
June 30, 2014
Risk free interest rate     1.62 %
Expected term (years)     5  
Expected volatility     362 %
Expected dividends     0 %
Warrants
    Number of
Shares
Granted
  Weighted
Average
Exercise
Price
  Weighted Average
Remaining
Contractual Life
(years)
  Aggregate
Intrinsic
Value
  July 1, 2012       —       $ —         —       $ —    
  Grants       —         —         —         —    
  Expired       —         —         —         —    
  June 30, 2013       —       $ —         —         —    
  Grants       43,319,259       0.06       6.17       9,272,292  
  Expired       —         —         —         —    
  June 30, 2014       43,319,259     $ 0.06       6.17     $ 9,272,292  
Warrant Exercise Range
Exercise
Price Range
  Shares
Outstanding
  Shares
Exercisable
  Weighted Contractual Life
Remaining (in Years)
  Weighted Average
Exercise Price
$ 0.050       35,875,000       35,875,000       6.16     $ 0.050  
$ 0.100       4,999,998       5,000,000       6.3     $ 0.100  
  $0.059-$0.070       2,444,261       2,444,261       6.5       $0.059-$0.070  
Fair Value Assumptions
Fair value assumptions –   Year Ended
June 30, 2014
Risk free interest rate     1.62%-2.19  
Expected term (years)     5-7  
Expected volatility     219%-362%  
Expected dividends     0 %