XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Class C Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022         87,754,534 47,844,755 0      
Beginning balance at Dec. 31, 2022 $ (302,991)       $ 8 $ 5 $ 0 $ 875,737 $ (1,665) $ (1,177,076)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 22,595             22,595    
Exercised (in shares)         13,050          
Stock option exercises 52             52    
Vested RSUs converted to common shares (in shares)         1,357,462          
Taxes paid related to net share settlement of equity awards (in shares)         (573,862)          
Taxes paid related to net share settlement of equity awards (13,369)             (13,369)    
Repurchase and retirement of Class A common stock (in shares)         (1,256,170)          
Repurchase and retirement of Class A common stock (25,321)             (25,321)    
Excise tax on repurchase of Class A common stock (277)             (277)    
Net income (loss) 502                 502
Total other comprehensive income (loss), net of taxes 474               474  
Ending balance (in shares) at Mar. 31, 2023         87,295,014 47,844,755 0      
Ending balance at Mar. 31, 2023 (318,335)       $ 8 $ 5 $ 0 859,417 (1,191) (1,176,574)
Beginning balance (in shares) at Dec. 31, 2022         87,754,534 47,844,755 0      
Beginning balance at Dec. 31, 2022 (302,991)       $ 8 $ 5 $ 0 875,737 (1,665) (1,177,076)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Repurchase and retirement of Class A common stock (in shares)   (1,256,170)                
Repurchase and retirement of Class A common stock   $ (25,321)                
Net income (loss) 4,162                  
Ending balance (in shares) at Jun. 30, 2023         87,723,667 47,844,755 0      
Ending balance at Jun. 30, 2023 (291,196)       $ 8 $ 5 $ 0 883,192 (1,487) (1,172,914)
Beginning balance (in shares) at Mar. 31, 2023         87,295,014 47,844,755 0      
Beginning balance at Mar. 31, 2023 (318,335)       $ 8 $ 5 $ 0 859,417 (1,191) (1,176,574)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 30,648             30,648    
Exercised (in shares)         21,635          
Stock option exercises 42             42    
Vested RSUs converted to common shares (in shares)         640,562          
Taxes paid related to net share settlement of equity awards (in shares)         (233,544)          
Taxes paid related to net share settlement of equity awards (6,915)             (6,915)    
Repurchase and retirement of Class A common stock (in shares)   0                
Net income (loss) 3,660                 3,660
Total other comprehensive income (loss), net of taxes (296)               (296)  
Ending balance (in shares) at Jun. 30, 2023         87,723,667 47,844,755 0      
Ending balance at Jun. 30, 2023 (291,196)       $ 8 $ 5 $ 0 883,192 (1,487) (1,172,914)
Beginning balance (in shares) at Dec. 31, 2023   88,545,012 47,844,755 0 88,545,012 47,844,755 0      
Beginning balance at Dec. 31, 2023 (260,352)       $ 9 $ 5 $ 0 924,634 (843) (1,184,157)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 28,979             28,979    
Exercised (in shares)         420,214          
Stock option exercises 841             841    
Vested RSUs converted to common shares (in shares)         1,808,975          
Taxes paid related to net share settlement of equity awards (in shares)         (769,189)          
Taxes paid related to net share settlement of equity awards (24,022)             (24,022)    
Repurchase and retirement of Class A common stock (in shares)         (320,793)          
Repurchase and retirement of Class A common stock (12,164)             (12,164)    
Excise tax on repurchase of Class A common stock 284             284    
Net income (loss) 144                 144
Total other comprehensive income (loss), net of taxes 17               17  
Ending balance (in shares) at Mar. 31, 2024         89,684,219 47,844,755 0      
Ending balance at Mar. 31, 2024 (266,273)       $ 9 $ 5 $ 0 918,552 (826) (1,184,013)
Beginning balance (in shares) at Dec. 31, 2023   88,545,012 47,844,755 0 88,545,012 47,844,755 0      
Beginning balance at Dec. 31, 2023 $ (260,352)       $ 9 $ 5 $ 0 924,634 (843) (1,184,157)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exercised (in shares) 1,030,422                  
Taxes paid related to net share settlement of equity awards (in shares)         (1,069,635)          
Taxes paid related to net share settlement of equity awards               (37,284)    
Repurchase and retirement of Class A common stock (in shares)   (474,375)                
Repurchase and retirement of Class A common stock   $ (16,311)                
Net income (loss) $ 6,277                  
Ending balance (in shares) at Jun. 30, 2024   90,630,649 47,844,755 0 90,630,649 47,844,755 0      
Ending balance at Jun. 30, 2024 (242,869)       $ 9 $ 5 $ 0 936,277 (1,280) (1,177,880)
Beginning balance (in shares) at Mar. 31, 2024         89,684,219 47,844,755 0      
Beginning balance at Mar. 31, 2024 (266,273)       $ 9 $ 5 $ 0 918,552 (826) (1,184,013)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 33,390             33,390    
Exercised (in shares)         610,208          
Stock option exercises 1,744             1,744    
Vested RSUs converted to common shares (in shares)         790,250          
Taxes paid related to net share settlement of equity awards (in shares)         (300,446)          
Taxes paid related to net share settlement of equity awards (13,262)             (13,262)    
Repurchase and retirement of Class A common stock (in shares)   (153,582)     (153,582)          
Repurchase and retirement of Class A common stock (4,147) $ (4,147)           (4,147)    
Excise tax on repurchase of Class A common stock 0             0    
Net income (loss) 6,133                 6,133
Total other comprehensive income (loss), net of taxes (454)               (454)  
Ending balance (in shares) at Jun. 30, 2024   90,630,649 47,844,755 0 90,630,649 47,844,755 0      
Ending balance at Jun. 30, 2024 $ (242,869)       $ 9 $ 5 $ 0 $ 936,277 $ (1,280) $ (1,177,880)