XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Class C Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Class C Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2021         90,826,625 48,344,755 0      
Beginning balance at Dec. 31, 2021 $ (13,479)       $ 9 $ 5 $ 0 $ 911,570 $ (208) $ (924,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 24,160             24,160    
Stock option exercises (in shares)         343,687 0        
Stock option exercises 1,141             1,141    
Vested RSUs converted to common shares (in shares)         680,134          
Taxes paid related to net share settlement of equity awards (in shares)         (287,455)          
Taxes paid related to net share settlement of equity awards (7,672)             (7,672)    
Net income (loss) (92,860)             0   (92,860)
Total other comprehensive income (loss), net of taxes (979)               (979)  
Ending balance (in shares) at Mar. 31, 2022         91,562,991 48,344,755 0      
Ending balance at Mar. 31, 2022 (89,689)       $ 9 $ 5 $ 0 929,199 (1,187) (1,017,715)
Beginning balance (in shares) at Dec. 31, 2021         90,826,625 48,344,755 0      
Beginning balance at Dec. 31, 2021 (13,479)       $ 9 $ 5 $ 0 911,570 (208) (924,855)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Repurchase and retirement of Class A common stock (in shares)   (3,994,455)                
Repurchase and retirement of Class A common stock, consideration   $ (85,580)                
Net income (loss) (18,259)                  
Ending balance (in shares) at Sep. 30, 2022         88,984,890 47,844,755 0      
Ending balance at Sep. 30, 2022 (62,109)       $ 9 $ 5 $ 0 886,602 (5,611) (943,114)
Beginning balance (in shares) at Mar. 31, 2022         91,562,991 48,344,755 0      
Beginning balance at Mar. 31, 2022 (89,689)       $ 9 $ 5 $ 0 929,199 (1,187) (1,017,715)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 27,056             27,056    
Stock option exercises (in shares)         269,064 0        
Stock option exercises 969             969    
Vested RSUs converted to common shares (in shares)         827,149          
Taxes paid related to net share settlement of equity awards (in shares)         (350,156)          
Taxes paid related to net share settlement of equity awards (7,602)             (7,602)    
Repurchase and retirement of Class A common stock (in shares)         (1,562,460)          
Repurchase and retirement of Class A common stock, consideration (35,202)             (35,202)    
Conversion of Class B common stock to Class A common stock (in shares)         500,000 (500,000)        
Net income (loss) 64,496                 64,496
Total other comprehensive income (loss), net of taxes (2,114)               (2,114)  
Ending balance (in shares) at Jun. 30, 2022         91,246,588 47,844,755 0      
Ending balance at Jun. 30, 2022 (42,086)       $ 9 $ 5 $ 0 914,420 (3,301) (953,219)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 24,572             24,572    
Stock option exercises (in shares)         29,797 0        
Stock option exercises 48             48    
Vested RSUs converted to common shares (in shares)         237,846          
Taxes paid related to net share settlement of equity awards (in shares)         (97,346)          
Taxes paid related to net share settlement of equity awards (2,060)             (2,060)    
Repurchase and retirement of Class A common stock (in shares)   (2,431,995)     (2,431,995)          
Repurchase and retirement of Class A common stock, consideration (50,378) $ (50,378)           (50,378)    
Net income (loss) 10,105                 10,105
Total other comprehensive income (loss), net of taxes (2,310)               (2,310)  
Ending balance (in shares) at Sep. 30, 2022         88,984,890 47,844,755 0      
Ending balance at Sep. 30, 2022 (62,109)       $ 9 $ 5 $ 0 886,602 (5,611) (943,114)
Beginning balance (in shares) at Dec. 31, 2022   87,754,534 47,844,755 0 87,754,534 47,844,755 0      
Beginning balance at Dec. 31, 2022 (302,991)       $ 8 $ 5 $ 0 875,737 (1,665) (1,177,076)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 22,595             22,595    
Stock option exercises (in shares)         13,050          
Stock option exercises 52             52    
Vested RSUs converted to common shares (in shares)         1,357,462          
Taxes paid related to net share settlement of equity awards (in shares)         (573,862)          
Taxes paid related to net share settlement of equity awards (13,369)             (13,369)    
Repurchase and retirement of Class A common stock (in shares)         (1,256,170)          
Repurchase and retirement of Class A common stock, consideration (25,321)             (25,321)    
Excise tax on repurchase of Class A common stock (277)             (277)    
Net income (loss) 502                 502
Total other comprehensive income (loss), net of taxes 474               474  
Ending balance (in shares) at Mar. 31, 2023         87,295,014 47,844,755 0      
Ending balance at Mar. 31, 2023 (318,335)       $ 8 $ 5 $ 0 859,417 (1,191) (1,176,574)
Beginning balance (in shares) at Dec. 31, 2022   87,754,534 47,844,755 0 87,754,534 47,844,755 0      
Beginning balance at Dec. 31, 2022 (302,991)       $ 8 $ 5 $ 0 875,737 (1,665) (1,177,076)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Repurchase and retirement of Class A common stock (in shares)   (1,256,170)                
Repurchase and retirement of Class A common stock, consideration   $ (25,321)                
Net income (loss) (12,337)                  
Ending balance (in shares) at Sep. 30, 2023   88,124,267 47,844,755 0 88,124,267 47,844,755 0      
Ending balance at Sep. 30, 2023 (287,962)       $ 8 $ 5 $ 0 905,069 (3,631) (1,189,413)
Beginning balance (in shares) at Mar. 31, 2023         87,295,014 47,844,755 0      
Beginning balance at Mar. 31, 2023 (318,335)       $ 8 $ 5 $ 0 859,417 (1,191) (1,176,574)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 30,648             30,648    
Stock option exercises (in shares)         21,635          
Stock option exercises 42             42    
Vested RSUs converted to common shares (in shares)         640,562          
Taxes paid related to net share settlement of equity awards (in shares)         (233,544)          
Taxes paid related to net share settlement of equity awards (6,915)             (6,915)    
Net income (loss) 3,660                 3,660
Total other comprehensive income (loss), net of taxes (296)               (296)  
Ending balance (in shares) at Jun. 30, 2023         87,723,667 47,844,755 0      
Ending balance at Jun. 30, 2023 (291,196)       $ 8 $ 5 $ 0 883,192 (1,487) (1,172,914)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 29,806             29,806    
Stock option exercises (in shares)         19,564          
Stock option exercises 57             57    
Vested RSUs converted to common shares (in shares)         642,162          
Taxes paid related to net share settlement of equity awards (in shares)         (261,126)          
Taxes paid related to net share settlement of equity awards (7,986)             (7,986)    
Repurchase and retirement of Class A common stock (in shares)   0                
Net income (loss) (16,499)                 (16,499)
Total other comprehensive income (loss), net of taxes (2,144)               (2,144)  
Ending balance (in shares) at Sep. 30, 2023   88,124,267 47,844,755 0 88,124,267 47,844,755 0      
Ending balance at Sep. 30, 2023 $ (287,962)       $ 8 $ 5 $ 0 $ 905,069 $ (3,631) $ (1,189,413)